[VELOCITY] QoQ Annualized Quarter Result on 31-Mar-2018 [#3]

Stock
[VELOCITY] VELOCITY CAPITAL PARTNER BERHAD
Announcement Date
23-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- -66.78%
YoY- -98.21%
Quarter Report
Latest QR
Upcoming QR
VELOCITY's Result
VELOCITY's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 10,170 4,680 9,483 11,973 10,518 8,900 13,844 -18.53%
PBT -6,144 -8,376 -5,851 -5,033 -3,078 -3,000 -6,804 -6.55%
Tax 10 -12 161 6 64 -636 -124 -
NP -6,134 -8,388 -5,690 -5,026 -3,014 -3,636 -6,928 -7.77%
-
NP to SH -6,134 -8,388 -5,690 -5,026 -3,014 -3,636 -6,928 -7.77%
-
Tax Rate - - - - - - - -
Total Cost 16,304 13,068 15,173 16,999 13,532 12,536 20,772 -14.87%
-
Net Worth 99,263 100,216 102,276 103,525 10,154,752 92,426 75,445 20.01%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 99,263 100,216 102,276 103,525 10,154,752 92,426 75,445 20.01%
NOSH 198,606 198,606 198,606 198,536 196,936 171,509 138,560 27.04%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -60.31% -179.23% -60.00% -41.98% -28.66% -40.85% -50.04% -
ROE -6.18% -8.37% -5.56% -4.86% -0.03% -3.93% -9.18% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 5.12 2.36 4.78 6.07 5.55 5.19 9.99 -35.87%
EPS -3.08 -4.24 -3.01 -2.71 -1.68 -2.12 -5.00 -27.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4998 0.5046 0.5151 0.5248 53.61 0.5389 0.5445 -5.53%
Adjusted Per Share Value based on latest NOSH - 198,536
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 0.76 0.35 0.70 0.89 0.78 0.66 1.03 -18.29%
EPS -0.46 -0.62 -0.42 -0.37 -0.22 -0.27 -0.51 -6.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0738 0.0745 0.076 0.0769 7.5475 0.0687 0.0561 19.99%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.795 0.75 0.75 0.81 0.61 0.64 0.695 -
P/RPS 15.53 31.83 15.70 13.35 10.99 12.33 6.96 70.50%
P/EPS -25.74 -17.76 -26.17 -31.79 -38.34 -30.19 -13.90 50.62%
EY -3.88 -5.63 -3.82 -3.15 -2.61 -3.31 -7.19 -33.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 1.49 1.46 1.54 0.01 1.19 1.28 15.51%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 27/11/18 30/08/18 23/05/18 27/02/18 27/11/17 29/08/17 -
Price 0.70 0.735 0.82 0.80 0.82 0.67 0.65 -
P/RPS 13.67 31.19 17.17 13.18 14.77 12.91 6.51 63.75%
P/EPS -22.66 -17.40 -28.61 -31.40 -51.53 -31.60 -13.00 44.68%
EY -4.41 -5.75 -3.49 -3.19 -1.94 -3.16 -7.69 -30.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.46 1.59 1.52 0.02 1.24 1.19 11.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment