[VELOCITY] QoQ TTM Result on 31-Mar-2018 [#3]

Stock
[VELOCITY] VELOCITY CAPITAL PARTNER BERHAD
Announcement Date
23-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- -13.02%
YoY- -89.49%
Quarter Report
Latest QR
Upcoming QR
VELOCITY's Result
VELOCITY's Financial Summary
View:
Show?
TTM Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 9,309 8,428 9,483 11,491 10,920 13,770 13,844 -23.19%
PBT -7,384 -7,195 -5,851 -8,801 -7,778 -6,859 -6,804 5.58%
Tax 134 317 161 5 -5 -211 -124 -
NP -7,250 -6,878 -5,690 -8,796 -7,783 -7,070 -6,928 3.06%
-
NP to SH -7,250 -6,878 -5,690 -8,796 -7,783 -7,070 -6,928 3.06%
-
Tax Rate - - - - - - - -
Total Cost 16,559 15,306 15,173 20,287 18,703 20,840 20,772 -13.98%
-
Net Worth 99,263 100,216 102,276 103,525 10,154,752 92,426 79,323 16.07%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 99,263 100,216 102,276 103,525 10,154,752 92,426 79,323 16.07%
NOSH 198,606 198,606 198,606 198,536 196,936 171,509 145,681 22.87%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -77.88% -81.61% -60.00% -76.55% -71.27% -51.34% -50.04% -
ROE -7.30% -6.86% -5.56% -8.50% -0.08% -7.65% -8.73% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 4.69 4.24 4.78 5.83 5.76 8.03 9.50 -37.45%
EPS -3.65 -3.46 -2.87 -4.46 -4.11 -4.12 -4.76 -16.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4998 0.5046 0.5151 0.5248 53.61 0.5389 0.5445 -5.53%
Adjusted Per Share Value based on latest NOSH - 198,536
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 0.69 0.63 0.70 0.85 0.81 1.02 1.03 -23.38%
EPS -0.54 -0.51 -0.42 -0.65 -0.58 -0.53 -0.51 3.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0738 0.0745 0.076 0.0769 7.5475 0.0687 0.059 16.04%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.795 0.75 0.75 0.81 0.61 0.64 0.695 -
P/RPS 16.96 17.67 15.70 13.91 10.58 7.97 7.31 74.98%
P/EPS -21.78 -21.66 -26.17 -18.17 -14.85 -15.53 -14.61 30.40%
EY -4.59 -4.62 -3.82 -5.50 -6.74 -6.44 -6.84 -23.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 1.49 1.46 1.54 0.01 1.19 1.28 15.51%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 27/11/18 30/08/18 23/05/18 27/02/18 27/11/17 29/08/17 -
Price 0.70 0.735 0.82 0.80 0.82 0.67 0.65 -
P/RPS 14.93 17.32 17.17 13.73 14.22 8.35 6.84 68.02%
P/EPS -19.18 -21.22 -28.61 -17.94 -19.96 -16.25 -13.67 25.25%
EY -5.21 -4.71 -3.49 -5.57 -5.01 -6.15 -7.32 -20.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.46 1.59 1.52 0.02 1.24 1.19 11.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment