[ABLEGLOB] QoQ Annualized Quarter Result on 30-Sep-2023 [#3]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
05-Dec-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 28.03%
YoY- 35.06%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 700,918 684,992 648,512 638,892 604,818 584,528 550,017 17.55%
PBT 90,486 83,840 69,320 59,652 47,444 38,652 43,352 63.39%
Tax -23,402 -22,248 -16,883 -13,800 -11,286 -9,012 -10,025 76.06%
NP 67,084 61,592 52,437 45,852 36,158 29,640 33,327 59.49%
-
NP to SH 66,268 60,756 51,991 45,132 35,250 28,432 33,146 58.76%
-
Tax Rate 25.86% 26.54% 24.36% 23.13% 23.79% 23.32% 23.12% -
Total Cost 633,834 623,400 596,075 593,040 568,660 554,888 516,690 14.60%
-
Net Worth 464,420 452,117 439,815 427,512 418,285 405,983 402,907 9.94%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 24,605 24,605 19,991 18,453 15,378 12,302 12,302 58.81%
Div Payout % 37.13% 40.50% 38.45% 40.89% 43.63% 43.27% 37.12% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 464,420 452,117 439,815 427,512 418,285 405,983 402,907 9.94%
NOSH 310,470 310,470 310,470 310,470 310,470 310,470 310,470 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 9.57% 8.99% 8.09% 7.18% 5.98% 5.07% 6.06% -
ROE 14.27% 13.44% 11.82% 10.56% 8.43% 7.00% 8.23% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 227.89 222.72 210.86 207.73 196.65 190.05 178.83 17.55%
EPS 21.54 19.76 16.90 14.68 11.46 9.24 10.78 58.70%
DPS 8.00 8.00 6.50 6.00 5.00 4.00 4.00 58.80%
NAPS 1.51 1.47 1.43 1.39 1.36 1.32 1.31 9.94%
Adjusted Per Share Value based on latest NOSH - 310,470
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 225.76 220.63 208.88 205.78 194.81 188.27 177.16 17.55%
EPS 21.34 19.57 16.75 14.54 11.35 9.16 10.68 58.70%
DPS 7.93 7.93 6.44 5.94 4.95 3.96 3.96 58.94%
NAPS 1.4959 1.4562 1.4166 1.377 1.3473 1.3076 1.2977 9.94%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 2.08 1.75 1.50 1.29 1.27 1.31 1.35 -
P/RPS 0.91 0.79 0.71 0.62 0.65 0.69 0.75 13.77%
P/EPS 9.65 8.86 8.87 8.79 11.08 14.17 12.53 -15.99%
EY 10.36 11.29 11.27 11.38 9.02 7.06 7.98 19.02%
DY 3.85 4.57 4.33 4.65 3.94 3.05 2.96 19.17%
P/NAPS 1.38 1.19 1.05 0.93 0.93 0.99 1.03 21.55%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/08/24 28/05/24 26/02/24 05/12/23 25/08/23 26/05/23 27/02/23 -
Price 2.00 2.07 1.57 1.34 1.40 1.29 1.42 -
P/RPS 0.88 0.93 0.74 0.65 0.71 0.68 0.79 7.46%
P/EPS 9.28 10.48 9.29 9.13 12.22 13.95 13.18 -20.87%
EY 10.77 9.54 10.77 10.95 8.19 7.17 7.59 26.30%
DY 4.00 3.86 4.14 4.48 3.57 3.10 2.82 26.26%
P/NAPS 1.32 1.41 1.10 0.96 1.03 0.98 1.08 14.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment