[DOMINAN] QoQ Annualized Quarter Result on 31-Dec-2018 [#3]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- 7.38%
YoY- 37.96%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 681,146 653,760 729,891 741,437 732,870 691,952 656,740 2.46%
PBT 18,554 18,448 35,309 37,616 34,676 34,708 36,331 -36.08%
Tax -4,784 -4,668 -9,167 -8,630 -7,684 -7,684 -7,671 -26.98%
NP 13,770 13,780 26,142 28,985 26,992 27,024 28,660 -38.62%
-
NP to SH 13,770 13,780 26,142 28,985 26,992 27,024 27,862 -37.46%
-
Tax Rate 25.78% 25.30% 25.96% 22.94% 22.16% 22.14% 21.11% -
Total Cost 667,376 639,980 703,749 712,452 705,878 664,928 628,080 4.12%
-
Net Worth 279,255 279,255 274,298 272,646 270,993 266,036 265,083 3.52%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 8,262 9,914 11,566 12,117 11,566 9,914 11,819 -21.21%
Div Payout % 60.00% 71.95% 44.25% 41.81% 42.85% 36.69% 42.42% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 279,255 279,255 274,298 272,646 270,993 266,036 265,083 3.52%
NOSH 165,240 165,240 165,240 165,240 165,240 165,240 165,240 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 2.02% 2.11% 3.58% 3.91% 3.68% 3.91% 4.36% -
ROE 4.93% 4.93% 9.53% 10.63% 9.96% 10.16% 10.51% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 412.22 395.64 441.72 448.70 443.52 418.76 388.96 3.94%
EPS 8.34 8.32 15.82 17.55 16.34 16.36 16.87 -37.45%
DPS 5.00 6.00 7.00 7.33 7.00 6.00 7.00 -20.07%
NAPS 1.69 1.69 1.66 1.65 1.64 1.61 1.57 5.02%
Adjusted Per Share Value based on latest NOSH - 165,240
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 412.22 395.64 441.72 448.70 443.52 418.76 397.45 2.46%
EPS 8.33 8.34 15.82 17.54 16.34 16.35 16.86 -37.47%
DPS 5.00 6.00 7.00 7.33 7.00 6.00 7.15 -21.19%
NAPS 1.69 1.69 1.66 1.65 1.64 1.61 1.6042 3.53%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 1.28 1.23 1.26 1.28 1.31 1.27 1.31 -
P/RPS 0.31 0.31 0.29 0.29 0.30 0.30 0.34 -5.96%
P/EPS 15.36 14.75 7.96 7.30 8.02 7.77 7.94 55.19%
EY 6.51 6.78 12.56 13.70 12.47 12.88 12.60 -35.58%
DY 3.91 4.88 5.56 5.73 5.34 4.72 5.34 -18.74%
P/NAPS 0.76 0.73 0.76 0.78 0.80 0.79 0.83 -5.69%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 27/11/19 26/08/19 28/05/19 27/02/19 27/11/18 27/08/18 31/05/18 -
Price 1.28 1.26 1.25 1.26 1.30 1.31 1.27 -
P/RPS 0.31 0.32 0.28 0.28 0.29 0.31 0.33 -4.07%
P/EPS 15.36 15.11 7.90 7.18 7.96 8.01 7.70 58.39%
EY 6.51 6.62 12.66 13.92 12.57 12.48 12.99 -36.88%
DY 3.91 4.76 5.60 5.82 5.38 4.58 5.51 -20.42%
P/NAPS 0.76 0.75 0.75 0.76 0.79 0.81 0.81 -4.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment