[TOYOVEN] QoQ Quarter Result on 31-Mar-2010 [#4]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
27-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Mar-2010 [#4]
Profit Trend
QoQ- -211.71%
YoY- 65.45%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 25,613 29,853 27,562 22,127 25,954 25,351 20,173 17.20%
PBT 1,509 2,227 862 -536 962 5,244 412 137.04%
Tax -671 -869 -496 -724 -99 -1,473 -286 76.29%
NP 838 1,358 366 -1,260 863 3,771 126 252.43%
-
NP to SH 897 1,396 431 -1,278 1,144 3,914 235 143.64%
-
Tax Rate 44.47% 39.02% 57.54% - 10.29% 28.09% 69.42% -
Total Cost 24,775 28,495 27,196 23,387 25,091 21,580 20,047 15.11%
-
Net Worth 63,217 62,520 61,022 60,706 62,555 61,236 57,254 6.80%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 63,217 62,520 61,022 60,706 62,555 61,236 57,254 6.80%
NOSH 42,714 42,822 42,673 42,750 42,846 42,822 42,727 -0.02%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 3.27% 4.55% 1.33% -5.69% 3.33% 14.88% 0.62% -
ROE 1.42% 2.23% 0.71% -2.11% 1.83% 6.39% 0.41% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 59.96 69.71 64.59 51.76 60.57 59.20 47.21 17.22%
EPS 2.10 3.26 1.01 -2.99 2.67 9.14 0.55 143.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.48 1.46 1.43 1.42 1.46 1.43 1.34 6.82%
Adjusted Per Share Value based on latest NOSH - 42,750
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 19.29 22.48 20.75 16.66 19.54 19.09 15.19 17.21%
EPS 0.68 1.05 0.32 -0.96 0.86 2.95 0.18 141.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.476 0.4708 0.4595 0.4571 0.4711 0.4611 0.4311 6.80%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 1.72 1.64 1.70 1.81 2.02 1.40 1.19 -
P/RPS 2.87 2.35 2.63 3.50 3.33 2.36 2.52 9.03%
P/EPS 81.90 50.31 168.32 -60.55 75.66 15.32 216.36 -47.57%
EY 1.22 1.99 0.59 -1.65 1.32 6.53 0.46 91.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.12 1.19 1.27 1.38 0.98 0.89 19.26%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 24/02/11 25/11/10 25/08/10 27/05/10 18/02/10 26/11/09 24/08/09 -
Price 1.72 1.56 1.67 1.69 1.70 1.59 1.45 -
P/RPS 2.87 2.24 2.59 3.27 2.81 2.69 3.07 -4.37%
P/EPS 81.90 47.85 165.35 -56.53 63.67 17.40 263.64 -54.03%
EY 1.22 2.09 0.60 -1.77 1.57 5.75 0.38 117.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.07 1.17 1.19 1.16 1.11 1.08 4.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment