[CHGP] QoQ Annualized Quarter Result on 31-Dec-2009 [#3]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
24-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Dec-2009 [#3]
Profit Trend
QoQ- 64.63%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 173,480 170,652 153,998 143,481 97,644 92,320 188,249 -5.29%
PBT 2,726 2,328 104 -1,085 -4,446 -3,724 -60,905 -
Tax -738 -528 160 -482 -636 -712 -1,156 -25.83%
NP 1,988 1,800 264 -1,568 -5,082 -4,436 -62,061 -
-
NP to SH 1,098 888 -413 -1,826 -5,164 -3,828 -60,653 -
-
Tax Rate 27.07% 22.68% -153.85% - - - - -
Total Cost 171,492 168,852 153,734 145,049 102,726 96,756 250,310 -22.26%
-
Net Worth 43,919 44,399 44,053 42,898 41,422 42,995 44,282 -0.54%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 43,919 44,399 44,053 42,898 41,422 42,995 44,282 -0.54%
NOSH 137,249 138,750 137,666 138,383 138,074 138,695 138,382 -0.54%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 1.15% 1.05% 0.17% -1.09% -5.20% -4.81% -32.97% -
ROE 2.50% 2.00% -0.94% -4.26% -12.47% -8.90% -136.97% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 126.40 122.99 111.86 103.68 70.72 66.56 136.04 -4.77%
EPS 0.80 0.64 -0.30 -1.32 -3.74 -2.76 -43.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.32 0.32 0.31 0.30 0.31 0.32 0.00%
Adjusted Per Share Value based on latest NOSH - 137,727
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 26.24 25.81 23.29 21.70 14.77 13.96 28.48 -5.30%
EPS 0.17 0.13 -0.06 -0.28 -0.78 -0.58 -9.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0664 0.0672 0.0666 0.0649 0.0627 0.065 0.067 -0.59%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 0.22 0.22 0.27 0.26 0.30 0.28 0.10 -
P/RPS 0.17 0.18 0.24 0.25 0.42 0.42 0.07 80.57%
P/EPS 27.50 34.38 -90.00 -19.70 -8.02 -10.14 -0.23 -
EY 3.64 2.91 -1.11 -5.08 -12.47 -9.86 -438.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.69 0.84 0.84 1.00 0.90 0.31 70.39%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 24/11/10 25/08/10 26/05/10 24/02/10 25/11/09 19/08/09 27/05/09 -
Price 0.22 0.24 0.21 0.28 0.23 0.30 0.19 -
P/RPS 0.17 0.20 0.19 0.27 0.33 0.45 0.14 13.80%
P/EPS 27.50 37.50 -70.00 -21.21 -6.15 -10.87 -0.43 -
EY 3.64 2.67 -1.43 -4.71 -16.26 -9.20 -230.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.75 0.66 0.90 0.77 0.97 0.59 10.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment