[CHGP] QoQ Annualized Quarter Result on 30-Jun-2010 [#1]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
25-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Jun-2010 [#1]
Profit Trend
QoQ- 315.01%
YoY- 123.2%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 158,342 162,460 173,480 170,652 153,998 143,481 97,644 38.06%
PBT 2,592 2,913 2,726 2,328 104 -1,085 -4,446 -
Tax -393 -818 -738 -528 160 -482 -636 -27.47%
NP 2,199 2,094 1,988 1,800 264 -1,568 -5,082 -
-
NP to SH 2,229 1,602 1,098 888 -413 -1,826 -5,164 -
-
Tax Rate 15.16% 28.08% 27.07% 22.68% -153.85% - - -
Total Cost 156,143 160,365 171,492 168,852 153,734 145,049 102,726 32.23%
-
Net Worth 45,728 45,593 43,919 44,399 44,053 42,898 41,422 6.82%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 45,728 45,593 43,919 44,399 44,053 42,898 41,422 6.82%
NOSH 138,571 138,160 137,249 138,750 137,666 138,383 138,074 0.24%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 1.39% 1.29% 1.15% 1.05% 0.17% -1.09% -5.20% -
ROE 4.87% 3.52% 2.50% 2.00% -0.94% -4.26% -12.47% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 114.27 117.59 126.40 122.99 111.86 103.68 70.72 37.73%
EPS 1.61 1.16 0.80 0.64 -0.30 -1.32 -3.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.33 0.32 0.32 0.32 0.31 0.30 6.56%
Adjusted Per Share Value based on latest NOSH - 138,750
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 23.95 24.57 26.24 25.81 23.29 21.70 14.77 38.06%
EPS 0.34 0.24 0.17 0.13 -0.06 -0.28 -0.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0692 0.069 0.0664 0.0672 0.0666 0.0649 0.0627 6.80%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.31 0.22 0.22 0.22 0.27 0.26 0.30 -
P/RPS 0.27 0.19 0.17 0.18 0.24 0.25 0.42 -25.53%
P/EPS 19.27 18.97 27.50 34.38 -90.00 -19.70 -8.02 -
EY 5.19 5.27 3.64 2.91 -1.11 -5.08 -12.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.67 0.69 0.69 0.84 0.84 1.00 -4.04%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 25/05/11 23/02/11 24/11/10 25/08/10 26/05/10 24/02/10 25/11/09 -
Price 0.32 0.31 0.22 0.24 0.21 0.28 0.23 -
P/RPS 0.28 0.26 0.17 0.20 0.19 0.27 0.33 -10.38%
P/EPS 19.89 26.72 27.50 37.50 -70.00 -21.21 -6.15 -
EY 5.03 3.74 3.64 2.67 -1.43 -4.71 -16.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.94 0.69 0.75 0.66 0.90 0.77 16.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment