[CHGP] YoY Annualized Quarter Result on 31-Dec-2010 [#3]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
23-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Dec-2010 [#3]
Profit Trend
QoQ- 45.96%
YoY- 187.74%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 30/09/08 CAGR
Revenue 105,989 158,366 163,412 162,460 143,481 0 174,494 -9.05%
PBT 2,466 1,612 7,966 2,913 -1,085 0 -6,804 -
Tax -298 248 -166 -818 -482 0 498 -
NP 2,168 1,860 7,800 2,094 -1,568 0 -6,305 -
-
NP to SH 2,124 1,540 7,572 1,602 -1,826 0 -5,952 -
-
Tax Rate 12.08% -15.38% 2.08% 28.08% - - - -
Total Cost 103,821 156,506 155,612 160,365 145,049 0 180,799 -10.01%
-
Net Worth 74,156 52,879 51,249 45,593 42,898 91,376 99,507 -5.44%
Dividend
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 30/09/08 CAGR
Net Worth 74,156 52,879 51,249 45,593 42,898 91,376 99,507 -5.44%
NOSH 274,655 139,156 138,512 138,160 138,383 138,449 138,204 13.96%
Ratio Analysis
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 30/09/08 CAGR
NP Margin 2.05% 1.17% 4.77% 1.29% -1.09% 0.00% -3.61% -
ROE 2.86% 2.91% 14.77% 3.52% -4.26% 0.00% -5.98% -
Per Share
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 30/09/08 CAGR
RPS 38.59 113.80 117.98 117.59 103.68 0.00 126.26 -20.19%
EPS 0.77 1.11 5.47 1.16 -1.32 0.00 -4.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.38 0.37 0.33 0.31 0.66 0.72 -17.02%
Adjusted Per Share Value based on latest NOSH - 138,936
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 30/09/08 CAGR
RPS 16.03 23.96 24.72 24.57 21.70 0.00 26.39 -9.05%
EPS 0.32 0.23 1.15 0.24 -0.28 0.00 -0.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1122 0.08 0.0775 0.069 0.0649 0.1382 0.1505 -5.43%
Price Multiplier on Financial Quarter End Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 30/09/08 CAGR
Date 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 30/09/08 -
Price 0.14 0.18 0.31 0.22 0.26 0.12 0.18 -
P/RPS 0.36 0.16 0.26 0.19 0.25 0.00 0.14 19.68%
P/EPS 18.10 16.27 5.67 18.97 -19.70 0.00 -4.18 -
EY 5.52 6.15 17.63 5.27 -5.08 0.00 -23.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.47 0.84 0.67 0.84 0.18 0.25 14.95%
Price Multiplier on Announcement Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 30/09/08 CAGR
Date 26/02/14 20/02/13 22/02/12 23/02/11 24/02/10 19/02/09 26/11/08 -
Price 0.145 0.19 0.29 0.31 0.28 0.12 0.14 -
P/RPS 0.38 0.17 0.25 0.26 0.27 0.00 0.11 26.60%
P/EPS 18.75 17.17 5.30 26.72 -21.21 0.00 -3.25 -
EY 5.33 5.82 18.85 3.74 -4.71 0.00 -30.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.50 0.78 0.94 0.90 0.18 0.19 21.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment