[PPG] QoQ Annualized Quarter Result on 30-Jun-2007 [#3]

Stock
[PPG] PELANGI PUBLISHING GROUP BHD
Announcement Date
27-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2007
Quarter
30-Jun-2007 [#3]
Profit Trend
QoQ- -32.82%
YoY- -12.56%
Quarter Report
Latest QR
Upcoming QR
PPG's Result
PPG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 79,602 97,716 62,433 66,640 75,972 91,980 59,885 20.87%
PBT 19,514 19,460 10,017 11,796 17,214 24,488 9,703 59.26%
Tax -5,150 -4,840 -2,858 -3,358 -4,680 -7,596 -2,864 47.82%
NP 14,364 14,620 7,159 8,437 12,534 16,892 6,839 63.93%
-
NP to SH 14,424 14,616 7,048 8,305 12,362 16,736 6,756 65.72%
-
Tax Rate 26.39% 24.87% 28.53% 28.47% 27.19% 31.02% 29.52% -
Total Cost 65,238 83,096 55,274 58,202 63,438 75,088 53,046 14.77%
-
Net Worth 76,927 72,285 69,542 68,766 70,365 68,112 64,000 13.03%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div 3,525 6,990 1,598 - - - - -
Div Payout % 24.44% 47.83% 22.68% - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 76,927 72,285 69,542 68,766 70,365 68,112 64,000 13.03%
NOSH 80,133 79,434 79,933 79,961 79,961 79,999 80,000 0.11%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 18.04% 14.96% 11.47% 12.66% 16.50% 18.36% 11.42% -
ROE 18.75% 20.22% 10.13% 12.08% 17.57% 24.57% 10.56% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 99.34 123.01 78.11 83.34 95.01 114.98 74.86 20.73%
EPS 18.00 18.40 8.80 10.39 15.46 20.92 8.40 66.13%
DPS 4.40 8.80 2.00 0.00 0.00 0.00 0.00 -
NAPS 0.96 0.91 0.87 0.86 0.88 0.8514 0.80 12.91%
Adjusted Per Share Value based on latest NOSH - 80,232
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 79.57 97.67 62.41 66.61 75.94 91.94 59.86 20.87%
EPS 14.42 14.61 7.04 8.30 12.36 16.73 6.75 65.79%
DPS 3.52 6.99 1.60 0.00 0.00 0.00 0.00 -
NAPS 0.7689 0.7225 0.6951 0.6874 0.7034 0.6808 0.6397 13.03%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.55 0.61 0.64 0.61 0.69 0.73 0.69 -
P/RPS 0.55 0.50 0.82 0.73 0.73 0.63 0.92 -29.01%
P/EPS 3.06 3.32 7.26 5.87 4.46 3.49 8.17 -48.00%
EY 32.73 30.16 13.78 17.03 22.41 28.66 12.24 92.53%
DY 8.00 14.43 3.13 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.67 0.74 0.71 0.78 0.86 0.86 -23.96%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 20/05/08 29/02/08 26/11/07 27/08/07 17/05/07 14/02/07 27/11/06 -
Price 0.60 0.55 0.56 0.60 0.57 0.72 0.69 -
P/RPS 0.60 0.45 0.72 0.72 0.60 0.63 0.92 -24.77%
P/EPS 3.33 2.99 6.35 5.78 3.69 3.44 8.17 -44.99%
EY 30.00 33.45 15.75 17.31 27.12 29.06 12.24 81.68%
DY 7.33 16.00 3.57 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.60 0.64 0.70 0.65 0.85 0.86 -18.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment