[PPG] YoY TTM Result on 30-Jun-2007 [#3]

Stock
[PPG] PELANGI PUBLISHING GROUP BHD
Announcement Date
27-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2007
Quarter
30-Jun-2007 [#3]
Profit Trend
QoQ- -12.31%
YoY- -13.76%
Quarter Report
Latest QR
Upcoming QR
PPG's Result
PPG's Financial Summary
View:
Show?
TTM Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 51,590 59,303 64,264 62,318 58,768 72,401 55,548 -1.22%
PBT 6,153 7,926 11,191 8,829 9,318 13,990 10,408 -8.38%
Tax -1,785 -2,969 -2,835 -2,802 -2,506 -3,720 -3,413 -10.23%
NP 4,368 4,957 8,356 6,027 6,812 10,270 6,995 -7.54%
-
NP to SH 4,364 5,241 8,327 5,861 6,796 10,270 7,734 -9.09%
-
Tax Rate 29.01% 37.46% 25.33% 31.74% 26.89% 26.59% 32.79% -
Total Cost 47,222 54,346 55,908 56,291 51,956 62,131 48,553 -0.46%
-
Net Worth 81,734 0 75,199 0 61,305 57,445 45,567 10.22%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div 3,063 6,722 5,334 - - 3,759 - -
Div Payout % 70.20% 128.28% 64.06% - - 36.61% - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 81,734 0 75,199 0 61,305 57,445 45,567 10.22%
NOSH 100,238 79,642 79,999 80,232 79,908 79,963 65,311 7.39%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 8.47% 8.36% 13.00% 9.67% 11.59% 14.18% 12.59% -
ROE 5.34% 0.00% 11.07% 0.00% 11.09% 17.88% 16.97% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 51.47 74.46 80.33 77.67 73.54 90.54 85.05 -8.02%
EPS 4.35 6.58 10.41 7.31 8.50 12.84 11.84 -15.36%
DPS 3.06 8.40 6.66 0.00 0.00 4.70 0.00 -
NAPS 0.8154 0.00 0.94 0.00 0.7672 0.7184 0.6977 2.63%
Adjusted Per Share Value based on latest NOSH - 80,232
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 51.57 59.28 64.24 62.29 58.74 72.37 55.52 -1.22%
EPS 4.36 5.24 8.32 5.86 6.79 10.27 7.73 -9.09%
DPS 3.06 6.72 5.33 0.00 0.00 3.76 0.00 -
NAPS 0.817 0.00 0.7517 0.00 0.6128 0.5742 0.4555 10.22%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.47 0.39 0.50 0.61 0.72 0.73 0.74 -
P/RPS 0.91 0.52 0.62 0.79 0.98 0.81 0.87 0.75%
P/EPS 10.80 5.93 4.80 8.35 8.47 5.68 6.25 9.53%
EY 9.26 16.87 20.82 11.98 11.81 17.59 16.00 -8.70%
DY 6.50 21.54 13.32 0.00 0.00 6.44 0.00 -
P/NAPS 0.58 0.00 0.53 0.00 0.94 1.02 1.06 -9.55%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 24/08/10 27/08/09 20/08/08 27/08/07 18/08/06 17/08/05 - -
Price 0.41 0.47 0.45 0.60 0.71 0.74 0.00 -
P/RPS 0.80 0.63 0.56 0.77 0.97 0.82 0.00 -
P/EPS 9.42 7.14 4.32 8.21 8.35 5.76 0.00 -
EY 10.62 14.00 23.13 12.18 11.98 17.36 0.00 -
DY 7.45 17.87 14.80 0.00 0.00 6.35 0.00 -
P/NAPS 0.50 0.00 0.48 0.00 0.93 1.03 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment