[PPG] YoY Annualized Quarter Result on 30-Jun-2007 [#3]

Stock
[PPG] PELANGI PUBLISHING GROUP BHD
Announcement Date
27-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2007
Quarter
30-Jun-2007 [#3]
Profit Trend
QoQ- -32.82%
YoY- -12.56%
Quarter Report
Latest QR
Upcoming QR
PPG's Result
PPG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 58,465 63,966 69,081 66,640 63,396 79,350 74,064 -3.86%
PBT 8,934 11,128 13,361 11,796 12,961 16,224 13,876 -7.07%
Tax -2,236 -3,309 -3,328 -3,358 -3,441 -4,173 -4,549 -11.15%
NP 6,698 7,818 10,033 8,437 9,520 12,050 9,326 -5.36%
-
NP to SH 6,606 8,172 10,010 8,305 9,498 12,050 10,312 -7.15%
-
Tax Rate 25.03% 29.74% 24.91% 28.47% 26.55% 25.72% 32.78% -
Total Cost 51,766 56,148 59,048 58,202 53,876 67,300 64,737 -3.65%
-
Net Worth 81,457 78,828 75,159 68,766 61,341 57,459 50,335 8.34%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div 2,370 2,197 2,345 - - 11,133 - -
Div Payout % 35.89% 26.89% 23.43% - - 92.39% - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 81,457 78,828 75,159 68,766 61,341 57,459 50,335 8.34%
NOSH 99,899 80,013 79,957 79,961 79,955 79,982 72,145 5.57%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 11.46% 12.22% 14.52% 12.66% 15.02% 15.19% 12.59% -
ROE 8.11% 10.37% 13.32% 12.08% 15.48% 20.97% 20.49% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 58.52 79.95 86.40 83.34 79.29 99.21 102.66 -8.93%
EPS 6.61 10.21 12.52 10.39 11.88 15.07 14.29 -12.05%
DPS 2.37 2.75 2.93 0.00 0.00 13.92 0.00 -
NAPS 0.8154 0.9852 0.94 0.86 0.7672 0.7184 0.6977 2.63%
Adjusted Per Share Value based on latest NOSH - 80,232
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 58.44 63.94 69.05 66.61 63.37 79.32 74.03 -3.86%
EPS 6.60 8.17 10.01 8.30 9.49 12.05 10.31 -7.16%
DPS 2.37 2.20 2.34 0.00 0.00 11.13 0.00 -
NAPS 0.8142 0.7879 0.7513 0.6874 0.6132 0.5743 0.5031 8.35%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.47 0.39 0.50 0.61 0.72 0.73 0.74 -
P/RPS 0.80 0.49 0.58 0.73 0.91 0.74 0.72 1.77%
P/EPS 7.11 3.82 3.99 5.87 6.06 4.85 5.18 5.41%
EY 14.07 26.19 25.04 17.03 16.50 20.64 19.32 -5.14%
DY 5.05 7.04 5.87 0.00 0.00 19.07 0.00 -
P/NAPS 0.58 0.40 0.53 0.71 0.94 1.02 1.06 -9.55%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 24/08/10 27/08/09 20/08/08 27/08/07 18/08/06 17/08/05 19/08/04 -
Price 0.41 0.47 0.45 0.60 0.71 0.74 0.72 -
P/RPS 0.70 0.59 0.52 0.72 0.90 0.75 0.70 0.00%
P/EPS 6.20 4.60 3.59 5.78 5.98 4.91 5.04 3.51%
EY 16.13 21.73 27.82 17.31 16.73 20.36 19.85 -3.39%
DY 5.79 5.84 6.52 0.00 0.00 18.81 0.00 -
P/NAPS 0.50 0.48 0.48 0.70 0.93 1.03 1.03 -11.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment