[PPG] QoQ Annualized Quarter Result on 30-Sep-2016 [#4]

Stock
[PPG] PELANGI PUBLISHING GROUP BHD
Announcement Date
28-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2016
Quarter
30-Sep-2016 [#4]
Profit Trend
QoQ- -75.84%
YoY- -3.06%
Quarter Report
Latest QR
Upcoming QR
PPG's Result
PPG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 92,114 111,836 151,588 63,052 76,490 92,490 111,480 -11.95%
PBT 16,382 23,856 42,304 4,440 14,197 16,948 29,984 -33.19%
Tax -5,540 -6,338 -11,808 -2,048 -4,148 -4,920 -14,100 -46.38%
NP 10,842 17,518 30,496 2,392 10,049 12,028 15,884 -22.49%
-
NP to SH 10,741 17,468 30,920 2,404 9,950 12,012 15,780 -22.63%
-
Tax Rate 33.82% 26.57% 27.91% 46.13% 29.22% 29.03% 47.03% -
Total Cost 81,272 94,318 121,092 60,660 66,441 80,462 95,596 -10.26%
-
Net Worth 97,935 100,643 106,110 95,891 101,974 101,716 99,552 -1.08%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 97,935 100,643 106,110 95,891 101,974 101,716 99,552 -1.08%
NOSH 98,725 98,689 98,717 98,755 98,716 98,782 98,625 0.06%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 11.77% 15.66% 20.12% 3.79% 13.14% 13.00% 14.25% -
ROE 10.97% 17.36% 29.14% 2.51% 9.76% 11.81% 15.85% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 93.30 113.32 151.59 63.85 77.48 93.63 113.03 -12.01%
EPS 10.88 17.70 31.32 2.43 10.08 12.16 16.00 -22.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.992 1.0198 1.0611 0.971 1.033 1.0297 1.0094 -1.15%
Adjusted Per Share Value based on latest NOSH - 98,698
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 92.08 111.79 151.52 63.02 76.46 92.45 111.43 -11.95%
EPS 10.74 17.46 30.91 2.40 9.95 12.01 15.77 -22.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9789 1.006 1.0606 0.9585 1.0193 1.0167 0.9951 -1.08%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.61 0.665 0.51 0.56 0.54 0.51 0.525 -
P/RPS 0.65 0.59 0.34 0.88 0.70 0.54 0.46 25.94%
P/EPS 5.61 3.76 1.65 23.00 5.36 4.19 3.28 43.06%
EY 17.84 26.62 60.63 4.35 18.67 23.84 30.48 -30.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.65 0.48 0.58 0.52 0.50 0.52 11.23%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 22/08/17 30/05/17 22/02/17 28/11/16 29/08/16 23/05/16 26/02/16 -
Price 0.60 0.69 0.57 0.57 0.525 0.51 0.51 -
P/RPS 0.64 0.61 0.38 0.89 0.68 0.54 0.45 26.49%
P/EPS 5.51 3.90 1.84 23.42 5.21 4.19 3.19 44.00%
EY 18.13 25.65 54.25 4.27 19.20 23.84 31.37 -30.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.68 0.54 0.59 0.51 0.50 0.51 11.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment