[PPG] QoQ Annualized Quarter Result on 30-Jun-2017 [#3]

Stock
[PPG] PELANGI PUBLISHING GROUP BHD
Announcement Date
22-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2017
Quarter
30-Jun-2017 [#3]
Profit Trend
QoQ- -38.51%
YoY- 7.95%
Quarter Report
Latest QR
Upcoming QR
PPG's Result
PPG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 96,320 118,968 74,142 92,114 111,836 151,588 63,052 32.67%
PBT 13,864 24,788 4,659 16,382 23,856 42,304 4,440 113.78%
Tax -3,260 -5,592 -1,784 -5,540 -6,338 -11,808 -2,048 36.36%
NP 10,604 19,196 2,875 10,842 17,518 30,496 2,392 170.10%
-
NP to SH 10,482 19,320 2,982 10,741 17,468 30,920 2,404 167.13%
-
Tax Rate 23.51% 22.56% 38.29% 33.82% 26.57% 27.91% 46.13% -
Total Cost 85,716 99,772 71,267 81,272 94,318 121,092 60,660 25.94%
-
Net Worth 102,277 101,447 98,465 97,935 100,643 106,110 95,891 4.39%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 102,277 101,447 98,465 97,935 100,643 106,110 95,891 4.39%
NOSH 100,043 100,043 100,043 98,725 98,689 98,717 98,755 0.86%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 11.01% 16.14% 3.88% 11.77% 15.66% 20.12% 3.79% -
ROE 10.25% 19.04% 3.03% 10.97% 17.36% 29.14% 2.51% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 99.71 123.16 75.14 93.30 113.32 151.59 63.85 34.63%
EPS 10.86 20.00 3.02 10.88 17.70 31.32 2.43 171.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0588 1.0502 0.9979 0.992 1.0198 1.0611 0.971 5.94%
Adjusted Per Share Value based on latest NOSH - 98,260
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 96.28 118.92 74.11 92.08 111.79 151.52 63.02 32.68%
EPS 10.48 19.31 2.98 10.74 17.46 30.91 2.40 167.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0223 1.014 0.9842 0.9789 1.006 1.0606 0.9585 4.39%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.50 0.485 0.58 0.61 0.665 0.51 0.56 -
P/RPS 0.50 0.39 0.77 0.65 0.59 0.34 0.88 -31.42%
P/EPS 4.61 2.42 19.19 5.61 3.76 1.65 23.00 -65.78%
EY 21.70 41.24 5.21 17.84 26.62 60.63 4.35 192.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.46 0.58 0.61 0.65 0.48 0.58 -13.09%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 21/05/18 14/02/18 30/11/17 22/08/17 30/05/17 22/02/17 28/11/16 -
Price 0.455 0.50 0.555 0.60 0.69 0.57 0.57 -
P/RPS 0.46 0.41 0.74 0.64 0.61 0.38 0.89 -35.62%
P/EPS 4.19 2.50 18.36 5.51 3.90 1.84 23.42 -68.28%
EY 23.85 40.00 5.45 18.13 25.65 54.25 4.27 215.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.48 0.56 0.60 0.68 0.54 0.59 -19.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment