[ADVENTA] QoQ Annualized Quarter Result on 30-Apr-2006 [#1]

Announcement Date
01-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
30-Apr-2006 [#1]
Profit Trend
QoQ- 4.21%
YoY- -15.07%
View:
Show?
Annualized Quarter Result
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Revenue 173,522 167,476 159,302 160,980 126,084 131,418 138,236 16.31%
PBT 15,196 11,041 12,342 13,912 13,612 14,612 15,960 -3.20%
Tax 1,072 66 86 152 -37 -1,942 -1,208 -
NP 16,268 11,108 12,428 14,064 13,575 12,669 14,752 6.71%
-
NP to SH 16,125 11,070 12,376 14,044 13,476 12,536 14,542 7.11%
-
Tax Rate -7.05% -0.60% -0.70% -1.09% 0.27% 13.29% 7.57% -
Total Cost 157,254 156,368 146,874 146,916 112,509 118,749 123,484 17.43%
-
Net Worth 124,741 0 0 0 112,675 0 0 -
Dividend
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Net Worth 124,741 0 0 0 112,675 0 0 -
NOSH 126,001 126,081 126,036 451,162 450,702 449,856 448,827 -57.02%
Ratio Analysis
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
NP Margin 9.38% 6.63% 7.80% 8.74% 10.77% 9.64% 10.67% -
ROE 12.93% 0.00% 0.00% 0.00% 11.96% 0.00% 0.00% -
Per Share
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
RPS 137.71 132.83 126.39 35.68 27.98 29.21 30.80 170.66%
EPS 12.80 8.79 9.82 11.16 10.70 9.95 11.54 7.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.99 0.00 0.00 0.00 0.25 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 451,162
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
RPS 58.02 56.00 53.26 53.82 42.16 43.94 46.22 16.31%
EPS 5.39 3.70 4.14 4.70 4.51 4.19 4.86 7.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4171 0.00 0.00 0.00 0.3767 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Date 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 31/10/05 29/07/05 -
Price 0.80 0.92 0.99 1.40 1.25 1.35 1.45 -
P/RPS 0.58 0.69 0.78 3.92 4.47 4.62 4.71 -75.15%
P/EPS 6.25 10.48 10.08 44.97 41.81 48.44 44.75 -72.98%
EY 16.00 9.54 9.92 2.22 2.39 2.06 2.23 270.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.00 0.00 0.00 5.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Date 28/03/07 26/12/06 16/10/06 01/06/06 06/04/06 16/12/05 29/09/05 -
Price 0.84 0.91 0.94 1.50 1.38 1.27 1.35 -
P/RPS 0.61 0.69 0.74 4.20 4.93 4.35 4.38 -73.03%
P/EPS 6.56 10.36 9.57 48.19 46.15 45.57 41.67 -70.74%
EY 15.24 9.65 10.45 2.08 2.17 2.19 2.40 241.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.00 0.00 0.00 5.52 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment