[ADVENTA] YoY Cumulative Quarter Result on 30-Apr-2006 [#1]

Announcement Date
01-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
30-Apr-2006 [#1]
Profit Trend
QoQ- -73.95%
YoY- -15.07%
View:
Show?
Cumulative Result
31/01/09 31/01/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Revenue 68,154 224,901 45,461 40,245 33,017 9,688 0 -
PBT 2,776 19,197 3,988 3,478 4,529 1,050 0 -
Tax 498 1,116 162 38 -395 -35 0 -
NP 3,274 20,313 4,150 3,516 4,134 1,015 0 -
-
NP to SH 3,232 20,145 4,210 3,511 4,134 1,015 0 -
-
Tax Rate -17.94% -5.81% -4.06% -1.09% 8.72% 3.33% - -
Total Cost 64,880 204,588 41,311 36,729 28,883 8,673 0 -
-
Net Worth 172,744 162,437 128,568 0 103,576 11,971 0 -
Dividend
31/01/09 31/01/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Div 41 6,108 - - - - - -
Div Payout % 1.29% 30.32% - - - - - -
Equity
31/01/09 31/01/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Net Worth 172,744 162,437 128,568 0 103,576 11,971 0 -
NOSH 139,310 138,835 126,047 451,162 450,333 86,752 0 -
Ratio Analysis
31/01/09 31/01/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
NP Margin 4.80% 9.03% 9.13% 8.74% 12.52% 10.48% 0.00% -
ROE 1.87% 12.40% 3.27% 0.00% 3.99% 8.48% 0.00% -
Per Share
31/01/09 31/01/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
RPS 48.92 161.99 36.07 8.92 7.33 11.17 0.00 -
EPS 2.32 14.51 3.34 2.79 0.90 1.17 0.00 -
DPS 0.03 4.40 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.24 1.17 1.02 0.00 0.23 0.138 0.00 -
Adjusted Per Share Value based on latest NOSH - 451,162
31/01/09 31/01/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
RPS 22.79 75.19 15.20 13.46 11.04 3.24 0.00 -
EPS 1.08 6.74 1.41 1.17 1.38 0.34 0.00 -
DPS 0.01 2.04 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5776 0.5431 0.4299 0.00 0.3463 0.04 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/09 31/01/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Date 30/01/09 31/01/08 30/04/07 28/04/06 29/04/05 - - -
Price 0.80 1.39 1.37 1.40 1.55 0.00 0.00 -
P/RPS 1.64 0.00 3.80 15.69 21.14 0.00 0.00 -
P/EPS 34.48 0.00 41.02 179.90 168.85 0.00 0.00 -
EY 2.90 0.00 2.44 0.56 0.59 0.00 0.00 -
DY 0.04 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 1.14 1.34 0.00 6.74 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/09 31/01/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Date 27/03/09 28/03/08 27/06/07 01/06/06 23/06/05 24/06/04 - -
Price 0.85 1.19 1.47 1.50 1.48 0.00 0.00 -
P/RPS 1.74 0.00 4.08 16.82 20.19 0.00 0.00 -
P/EPS 36.64 0.00 44.01 192.75 161.22 0.00 0.00 -
EY 2.73 0.00 2.27 0.52 0.62 0.00 0.00 -
DY 0.04 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.98 1.44 0.00 6.43 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment