[ADVENTA] QoQ Annualized Quarter Result on 31-Jul-2009 [#3]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
15-Sep-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2009
Quarter
31-Jul-2009 [#3]
Profit Trend
QoQ- 10.19%
YoY- 43.8%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Revenue 315,548 306,564 282,742 277,492 270,840 272,616 186,458 42.14%
PBT 35,572 40,228 18,425 16,405 13,304 11,104 13,367 92.38%
Tax -3,906 -2,680 -1,533 -1,008 732 1,992 315 -
NP 31,666 37,548 16,892 15,397 14,036 13,096 13,682 75.23%
-
NP to SH 31,606 37,412 16,964 15,473 14,042 12,928 13,753 74.41%
-
Tax Rate 10.98% 6.66% 8.32% 6.14% -5.50% -17.94% -2.36% -
Total Cost 283,882 269,016 265,850 262,094 256,804 259,520 172,776 39.36%
-
Net Worth 201,236 196,369 185,698 183,841 176,567 172,744 169,824 12.01%
Dividend
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Div - - 101 - - 167 - -
Div Payout % - - 0.60% - - 1.29% - -
Equity
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Net Worth 201,236 196,369 185,698 183,841 176,567 172,744 169,824 12.01%
NOSH 147,968 145,458 145,076 143,626 139,029 139,310 139,200 4.16%
Ratio Analysis
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
NP Margin 10.04% 12.25% 5.97% 5.55% 5.18% 4.80% 7.34% -
ROE 15.71% 19.05% 9.14% 8.42% 7.95% 7.48% 8.10% -
Per Share
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
RPS 213.25 210.76 194.89 193.20 194.81 195.69 133.95 36.45%
EPS 21.36 25.72 12.04 10.77 10.10 9.28 9.88 67.43%
DPS 0.00 0.00 0.07 0.00 0.00 0.12 0.00 -
NAPS 1.36 1.35 1.28 1.28 1.27 1.24 1.22 7.53%
Adjusted Per Share Value based on latest NOSH - 143,699
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
RPS 105.50 102.50 94.53 92.78 90.55 91.15 62.34 42.14%
EPS 10.57 12.51 5.67 5.17 4.69 4.32 4.60 74.39%
DPS 0.00 0.00 0.03 0.00 0.00 0.06 0.00 -
NAPS 0.6728 0.6566 0.6209 0.6147 0.5903 0.5776 0.5678 12.01%
Price Multiplier on Financial Quarter End Date
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Date 30/04/10 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 -
Price 3.40 3.46 1.86 1.39 1.05 0.80 0.82 -
P/RPS 1.59 1.64 0.95 0.72 0.54 0.41 0.61 89.73%
P/EPS 15.92 13.45 15.91 12.90 10.40 8.62 8.30 54.55%
EY 6.28 7.43 6.29 7.75 9.62 11.60 12.05 -35.31%
DY 0.00 0.00 0.04 0.00 0.00 0.15 0.00 -
P/NAPS 2.50 2.56 1.45 1.09 0.83 0.65 0.67 141.15%
Price Multiplier on Announcement Date
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Date 15/06/10 03/03/10 22/12/09 15/09/09 30/06/09 27/03/09 30/12/08 -
Price 3.17 3.38 2.88 1.67 1.14 0.85 0.69 -
P/RPS 1.49 1.60 1.48 0.86 0.59 0.43 0.52 102.12%
P/EPS 14.84 13.14 24.63 15.50 11.29 9.16 6.98 65.57%
EY 6.74 7.61 4.06 6.45 8.86 10.92 14.32 -39.57%
DY 0.00 0.00 0.02 0.00 0.00 0.14 0.00 -
P/NAPS 2.33 2.50 2.25 1.30 0.90 0.69 0.57 156.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment