[ADVENTA] QoQ Cumulative Quarter Result on 31-Jul-2009 [#3]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
15-Sep-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2009
Quarter
31-Jul-2009 [#3]
Profit Trend
QoQ- 65.29%
YoY- 43.8%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Cumulative Result
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Revenue 157,774 76,641 282,742 208,119 135,420 68,154 186,458 -10.56%
PBT 17,786 10,057 18,425 12,304 6,652 2,776 13,367 21.03%
Tax -1,953 -670 -1,533 -756 366 498 315 -
NP 15,833 9,387 16,892 11,548 7,018 3,274 13,682 10.25%
-
NP to SH 15,803 9,353 16,964 11,605 7,021 3,232 13,753 9.73%
-
Tax Rate 10.98% 6.66% 8.32% 6.14% -5.50% -17.94% -2.36% -
Total Cost 141,941 67,254 265,850 196,571 128,402 64,880 172,776 -12.31%
-
Net Worth 201,236 196,369 185,698 183,841 176,567 172,744 169,824 12.01%
Dividend
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Div - - 101 - - 41 - -
Div Payout % - - 0.60% - - 1.29% - -
Equity
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Net Worth 201,236 196,369 185,698 183,841 176,567 172,744 169,824 12.01%
NOSH 147,968 145,458 145,076 143,626 139,029 139,310 139,200 4.16%
Ratio Analysis
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
NP Margin 10.04% 12.25% 5.97% 5.55% 5.18% 4.80% 7.34% -
ROE 7.85% 4.76% 9.14% 6.31% 3.98% 1.87% 8.10% -
Per Share
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
RPS 106.63 52.69 194.89 144.90 97.40 48.92 133.95 -14.14%
EPS 10.68 6.43 12.04 8.08 5.05 2.32 9.88 5.34%
DPS 0.00 0.00 0.07 0.00 0.00 0.03 0.00 -
NAPS 1.36 1.35 1.28 1.28 1.27 1.24 1.22 7.53%
Adjusted Per Share Value based on latest NOSH - 143,699
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
RPS 52.75 25.62 94.53 69.58 45.28 22.79 62.34 -10.56%
EPS 5.28 3.13 5.67 3.88 2.35 1.08 4.60 9.65%
DPS 0.00 0.00 0.03 0.00 0.00 0.01 0.00 -
NAPS 0.6728 0.6566 0.6209 0.6147 0.5903 0.5776 0.5678 12.01%
Price Multiplier on Financial Quarter End Date
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Date 30/04/10 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 -
Price 3.40 3.46 1.86 1.39 1.05 0.80 0.82 -
P/RPS 3.19 6.57 0.95 0.96 1.08 1.64 0.61 202.19%
P/EPS 31.84 53.81 15.91 17.20 20.79 34.48 8.30 145.65%
EY 3.14 1.86 6.29 5.81 4.81 2.90 12.05 -59.30%
DY 0.00 0.00 0.04 0.00 0.00 0.04 0.00 -
P/NAPS 2.50 2.56 1.45 1.09 0.83 0.65 0.67 141.15%
Price Multiplier on Announcement Date
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Date 15/06/10 03/03/10 22/12/09 15/09/09 30/06/09 27/03/09 30/12/08 -
Price 3.17 3.38 2.88 1.67 1.14 0.85 0.69 -
P/RPS 2.97 6.41 1.48 1.15 1.17 1.74 0.52 220.54%
P/EPS 29.68 52.57 24.63 20.67 22.57 36.64 6.98 163.16%
EY 3.37 1.90 4.06 4.84 4.43 2.73 14.32 -61.98%
DY 0.00 0.00 0.02 0.00 0.00 0.04 0.00 -
P/NAPS 2.33 2.50 2.25 1.30 0.90 0.69 0.57 156.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment