[ADVENTA] YoY Annualized Quarter Result on 31-Jul-2009 [#3]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
15-Sep-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2009
Quarter
31-Jul-2009 [#3]
Profit Trend
QoQ- 10.19%
YoY- 43.8%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/10/06 CAGR
Revenue 12,517 418,753 326,877 277,492 161,377 193,024 167,476 -36.28%
PBT -1,198 12,760 35,020 16,405 12,340 17,134 11,041 -
Tax 19,765 4,156 -2,982 -1,008 -1,481 1,278 66 169.41%
NP 18,566 16,916 32,037 15,397 10,858 18,412 11,108 9.33%
-
NP to SH 18,684 16,874 32,001 15,473 10,760 18,486 11,070 9.52%
-
Tax Rate - -32.57% 8.52% 6.14% 12.00% -7.46% -0.60% -
Total Cost -6,049 401,837 294,840 262,094 150,518 174,612 156,368 -
-
Net Worth 229,220 226,218 211,030 183,841 164,182 132,410 0 -
Dividend
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/10/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/10/06 CAGR
Net Worth 229,220 226,218 211,030 183,841 164,182 132,410 0 -
NOSH 152,813 152,850 148,613 143,626 139,137 128,553 126,081 3.39%
Ratio Analysis
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/10/06 CAGR
NP Margin 148.33% 4.04% 9.80% 5.55% 6.73% 9.54% 6.63% -
ROE 8.15% 7.46% 15.16% 8.42% 6.55% 13.96% 0.00% -
Per Share
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/10/06 CAGR
RPS 8.19 273.96 219.95 193.20 115.98 150.15 132.83 -38.38%
EPS 12.23 11.04 21.53 10.77 7.73 14.38 8.79 5.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.50 1.48 1.42 1.28 1.18 1.03 0.00 -
Adjusted Per Share Value based on latest NOSH - 143,699
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/10/06 CAGR
RPS 4.19 140.01 109.29 92.78 53.96 64.54 56.00 -36.27%
EPS 6.25 5.64 10.70 5.17 3.60 6.18 3.70 9.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7664 0.7564 0.7056 0.6147 0.5489 0.4427 0.00 -
Price Multiplier on Financial Quarter End Date
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/10/06 CAGR
Date 31/07/12 29/07/11 30/07/10 31/07/09 31/07/08 31/07/07 31/10/06 -
Price 1.90 1.84 3.02 1.39 0.92 1.74 0.92 -
P/RPS 23.20 0.67 1.37 0.72 0.79 1.16 0.69 84.22%
P/EPS 15.54 16.67 14.02 12.90 11.90 12.10 10.48 7.08%
EY 6.44 6.00 7.13 7.75 8.41 8.26 9.54 -6.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.24 2.13 1.09 0.78 1.69 0.00 -
Price Multiplier on Announcement Date
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/10/06 CAGR
Date 24/09/12 28/09/11 27/09/10 15/09/09 29/09/08 20/09/07 26/12/06 -
Price 1.80 1.46 2.39 1.67 0.88 1.48 0.91 -
P/RPS 21.97 0.53 1.09 0.86 0.76 0.99 0.69 82.48%
P/EPS 14.72 13.22 11.10 15.50 11.38 10.29 10.36 6.29%
EY 6.79 7.56 9.01 6.45 8.79 9.72 9.65 -5.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 0.99 1.68 1.30 0.75 1.44 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment