[ADVENTA] QoQ Annualized Quarter Result on 30-Apr-2013 [#2]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
27-Jun-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2013
Quarter
30-Apr-2013 [#2]
Profit Trend
QoQ- -49.58%
YoY- 2150.81%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
Revenue 28,420 27,376 28,934 28,860 14,212 14,193 12,517 72.49%
PBT 7,472 83,034 267,298 396,806 785,432 2,180 -1,198 -
Tax -1,860 -616 277 1,902 5,344 23,316 19,765 -
NP 5,612 82,418 267,576 398,708 790,776 25,496 18,566 -54.86%
-
NP to SH 5,612 82,423 267,576 398,708 790,776 25,542 18,684 -55.05%
-
Tax Rate 24.89% 0.74% -0.10% -0.48% -0.68% -1,069.54% - -
Total Cost 22,808 -55,042 -238,641 -369,848 -776,564 -11,303 -6,049 -
-
Net Worth 74,865 73,332 65,697 91,670 90,143 238,381 229,220 -52.47%
Dividend
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
Net Worth 74,865 73,332 65,697 91,670 90,143 238,381 229,220 -52.47%
NOSH 152,786 152,776 152,786 152,784 152,786 152,808 152,813 -0.01%
Ratio Analysis
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
NP Margin 19.75% 301.06% 924.76% 1,381.52% 5,564.14% 179.64% 148.33% -
ROE 7.50% 112.40% 407.28% 434.94% 877.24% 10.71% 8.15% -
Per Share
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
RPS 18.60 17.92 18.94 18.89 9.30 9.29 8.19 72.51%
EPS 3.68 53.95 175.13 260.96 517.56 16.72 12.23 -54.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.48 0.43 0.60 0.59 1.56 1.50 -52.47%
Adjusted Per Share Value based on latest NOSH - 152,201
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
RPS 9.50 9.15 9.67 9.65 4.75 4.75 4.19 72.32%
EPS 1.88 27.56 89.46 133.31 264.39 8.54 6.25 -55.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2503 0.2452 0.2197 0.3065 0.3014 0.797 0.7664 -52.47%
Price Multiplier on Financial Quarter End Date
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
Date 30/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 -
Price 1.01 1.00 0.745 0.40 0.27 1.90 1.90 -
P/RPS 5.43 5.58 3.93 2.12 2.90 20.46 23.20 -61.92%
P/EPS 27.50 1.85 0.43 0.15 0.05 11.37 15.54 46.15%
EY 3.64 53.95 235.08 652.40 1,916.93 8.80 6.44 -31.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.06 2.08 1.73 0.67 0.46 1.22 1.27 37.93%
Price Multiplier on Announcement Date
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
Date 25/03/14 23/12/13 26/09/13 27/06/13 27/03/13 26/12/12 24/09/12 -
Price 1.14 1.06 1.02 0.48 0.32 1.94 1.80 -
P/RPS 6.13 5.92 5.39 2.54 3.44 20.89 21.97 -57.20%
P/EPS 31.04 1.96 0.58 0.18 0.06 11.61 14.72 64.21%
EY 3.22 50.90 171.70 543.67 1,617.41 8.62 6.79 -39.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.33 2.21 2.37 0.80 0.54 1.24 1.20 55.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment