[HOVID] QoQ Annualized Quarter Result on 30-Jun-2011 [#4]

Stock
[HOVID] HOVID BHD
Announcement Date
02-Sep-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Jun-2011 [#4]
Profit Trend
QoQ- 10.36%
YoY- 89.54%
Quarter Report
Latest QR
Upcoming QR
HOVID's Result
HOVID's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 155,934 155,156 148,300 153,456 158,541 163,254 169,664 -5.46%
PBT 26,501 29,668 9,004 -2,252 -614 -2,432 -16,608 -
Tax -5,572 -5,966 -5,760 -3,458 -5,826 -5,238 -4,044 23.79%
NP 20,929 23,702 3,244 -5,710 -6,441 -7,670 -20,652 -
-
NP to SH 20,589 22,520 2,016 -5,644 -6,296 -7,884 -21,644 -
-
Tax Rate 21.03% 20.11% 63.97% - - - - -
Total Cost 135,005 131,454 145,056 159,166 164,982 170,924 190,316 -20.44%
-
Net Worth 104,594 102,024 95,039 96,634 97,257 97,640 96,864 5.24%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - 17,194 - - - - - -
Div Payout % - 76.35% - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 104,594 102,024 95,039 96,634 97,257 97,640 96,864 5.24%
NOSH 760,689 760,810 719,999 762,702 761,612 758,076 762,112 -0.12%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 13.42% 15.28% 2.19% -3.72% -4.06% -4.70% -12.17% -
ROE 19.68% 22.07% 2.12% -5.84% -6.47% -8.07% -22.34% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 20.50 20.39 20.60 20.12 20.82 21.54 22.26 -5.33%
EPS 2.71 2.96 0.28 -0.74 -0.83 -1.04 -2.84 -
DPS 0.00 2.26 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1375 0.1341 0.132 0.1267 0.1277 0.1288 0.1271 5.37%
Adjusted Per Share Value based on latest NOSH - 768,333
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 18.88 18.78 17.95 18.58 19.19 19.76 20.54 -5.45%
EPS 2.49 2.73 0.24 -0.68 -0.76 -0.95 -2.62 -
DPS 0.00 2.08 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1266 0.1235 0.115 0.117 0.1177 0.1182 0.1173 5.21%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.23 0.25 0.19 0.22 0.24 0.17 0.17 -
P/RPS 1.12 1.23 0.92 1.09 1.15 0.79 0.76 29.46%
P/EPS 8.50 8.45 67.86 -29.73 -29.03 -16.35 -5.99 -
EY 11.77 11.84 1.47 -3.36 -3.44 -6.12 -16.71 -
DY 0.00 9.04 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 1.86 1.44 1.74 1.88 1.32 1.34 15.79%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 28/05/12 20/02/12 25/11/11 02/09/11 27/05/11 25/02/11 29/11/10 -
Price 0.21 0.25 0.23 0.21 0.23 0.20 0.14 -
P/RPS 1.02 1.23 1.12 1.04 1.10 0.93 0.63 37.84%
P/EPS 7.76 8.45 82.14 -28.38 -27.82 -19.23 -4.93 -
EY 12.89 11.84 1.22 -3.52 -3.59 -5.20 -20.29 -
DY 0.00 9.04 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 1.86 1.74 1.66 1.80 1.55 1.10 24.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment