[HOVID] QoQ Annualized Quarter Result on 31-Dec-2011 [#2]

Stock
[HOVID] HOVID BHD
Announcement Date
20-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Dec-2011 [#2]
Profit Trend
QoQ- 1017.06%
YoY- 385.64%
Quarter Report
Latest QR
Upcoming QR
HOVID's Result
HOVID's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 171,364 164,808 155,934 155,156 148,300 153,456 158,541 5.30%
PBT 25,716 22,256 26,501 29,668 9,004 -2,252 -614 -
Tax -5,592 -6,498 -5,572 -5,966 -5,760 -3,458 -5,826 -2.68%
NP 20,124 15,758 20,929 23,702 3,244 -5,710 -6,441 -
-
NP to SH 19,768 15,682 20,589 22,520 2,016 -5,644 -6,296 -
-
Tax Rate 21.75% 29.20% 21.03% 20.11% 63.97% - - -
Total Cost 151,240 149,050 135,005 131,454 145,056 159,166 164,982 -5.61%
-
Net Worth 111,309 106,652 104,594 102,024 95,039 96,634 97,257 9.38%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - 8,602 - 17,194 - - - -
Div Payout % - 54.85% - 76.35% - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 111,309 106,652 104,594 102,024 95,039 96,634 97,257 9.38%
NOSH 760,307 761,262 760,689 760,810 719,999 762,702 761,612 -0.11%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin 11.74% 9.56% 13.42% 15.28% 2.19% -3.72% -4.06% -
ROE 17.76% 14.70% 19.68% 22.07% 2.12% -5.84% -6.47% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 22.54 21.65 20.50 20.39 20.60 20.12 20.82 5.41%
EPS 2.60 2.06 2.71 2.96 0.28 -0.74 -0.83 -
DPS 0.00 1.13 0.00 2.26 0.00 0.00 0.00 -
NAPS 0.1464 0.1401 0.1375 0.1341 0.132 0.1267 0.1277 9.51%
Adjusted Per Share Value based on latest NOSH - 762,836
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 20.74 19.95 18.88 18.78 17.95 18.58 19.19 5.29%
EPS 2.39 1.90 2.49 2.73 0.24 -0.68 -0.76 -
DPS 0.00 1.04 0.00 2.08 0.00 0.00 0.00 -
NAPS 0.1347 0.1291 0.1266 0.1235 0.115 0.117 0.1177 9.38%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.20 0.22 0.23 0.25 0.19 0.22 0.24 -
P/RPS 0.89 1.02 1.12 1.23 0.92 1.09 1.15 -15.66%
P/EPS 7.69 10.68 8.50 8.45 67.86 -29.73 -29.03 -
EY 13.00 9.36 11.77 11.84 1.47 -3.36 -3.44 -
DY 0.00 5.14 0.00 9.04 0.00 0.00 0.00 -
P/NAPS 1.37 1.57 1.67 1.86 1.44 1.74 1.88 -18.97%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 26/11/12 29/08/12 28/05/12 20/02/12 25/11/11 02/09/11 27/05/11 -
Price 0.26 0.20 0.21 0.25 0.23 0.21 0.23 -
P/RPS 1.15 0.92 1.02 1.23 1.12 1.04 1.10 2.99%
P/EPS 10.00 9.71 7.76 8.45 82.14 -28.38 -27.82 -
EY 10.00 10.30 12.89 11.84 1.22 -3.52 -3.59 -
DY 0.00 5.65 0.00 9.04 0.00 0.00 0.00 -
P/NAPS 1.78 1.43 1.53 1.86 1.74 1.66 1.80 -0.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment