[ARKA] QoQ Annualized Quarter Result on 28-Feb-2009 [#3]

Stock
[ARKA] ARKA BERHAD
Announcement Date
27-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2009
Quarter
28-Feb-2009 [#3]
Profit Trend
QoQ- -4150.79%
YoY- -76.65%
Quarter Report
Latest QR
Upcoming QR
ARKA's Result
ARKA's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Revenue 45,998 48,024 45,183 46,337 51,166 52,544 40,133 9.51%
PBT 5,012 4,740 -2,098 -1,421 1,116 2,292 -859 -
Tax -1,140 -1,620 -412 -294 -974 -1,032 -453 84.91%
NP 3,872 3,120 -2,510 -1,716 142 1,260 -1,312 -
-
NP to SH 3,956 3,164 -2,531 -1,785 -42 1,020 -1,590 -
-
Tax Rate 22.75% 34.18% - - 87.28% 45.03% - -
Total Cost 42,126 44,904 47,693 48,053 51,024 51,284 41,445 1.09%
-
Net Worth 28,374 27,049 26,253 27,435 29,399 28,790 23,751 12.57%
Dividend
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Net Worth 28,374 27,049 26,253 27,435 29,399 28,790 23,751 12.57%
NOSH 41,122 40,984 41,021 40,948 41,999 41,129 33,931 13.65%
Ratio Analysis
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
NP Margin 8.42% 6.50% -5.56% -3.70% 0.28% 2.40% -3.27% -
ROE 13.94% 11.70% -9.64% -6.51% -0.14% 3.54% -6.69% -
Per Share
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
RPS 111.86 117.18 110.15 113.16 121.82 127.75 118.28 -3.64%
EPS 9.62 7.72 -6.17 -4.36 -0.10 2.48 -3.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.66 0.64 0.67 0.70 0.70 0.70 -0.95%
Adjusted Per Share Value based on latest NOSH - 40,962
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
RPS 70.50 73.60 69.25 71.02 78.42 80.53 61.51 9.51%
EPS 6.06 4.85 -3.88 -2.74 -0.06 1.56 -2.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4349 0.4146 0.4024 0.4205 0.4506 0.4412 0.364 12.58%
Price Multiplier on Financial Quarter End Date
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Date 30/11/09 28/08/09 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 -
Price 0.94 0.45 0.31 0.39 0.40 0.59 0.60 -
P/RPS 0.84 0.38 0.28 0.34 0.33 0.46 0.51 39.42%
P/EPS 9.77 5.83 -5.02 -8.94 -400.00 23.79 -12.80 -
EY 10.23 17.16 -19.90 -11.18 -0.25 4.20 -7.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 0.68 0.48 0.58 0.57 0.84 0.86 35.69%
Price Multiplier on Announcement Date
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Date 27/01/10 27/10/09 30/07/09 27/04/09 21/01/09 30/10/08 24/07/08 -
Price 0.99 0.69 0.31 0.34 0.30 0.40 0.59 -
P/RPS 0.89 0.59 0.28 0.30 0.25 0.31 0.50 46.82%
P/EPS 10.29 8.94 -5.02 -7.80 -300.00 16.13 -12.59 -
EY 9.72 11.19 -19.90 -12.82 -0.33 6.20 -7.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.05 0.48 0.51 0.43 0.57 0.84 42.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment