[ARKA] QoQ Cumulative Quarter Result on 28-Feb-2009 [#3]

Announcement Date
27-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2009
Quarter
28-Feb-2009 [#3]
Profit Trend
QoQ- -6276.19%
YoY- -76.65%
View:
Show?
Cumulative Result
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Revenue 22,999 12,006 45,183 34,753 25,583 13,136 40,133 -30.98%
PBT 2,506 1,185 -2,098 -1,066 558 573 -859 -
Tax -570 -405 -412 -221 -487 -258 -453 16.53%
NP 1,936 780 -2,510 -1,287 71 315 -1,312 -
-
NP to SH 1,978 791 -2,531 -1,339 -21 255 -1,590 -
-
Tax Rate 22.75% 34.18% - - 87.28% 45.03% - -
Total Cost 21,063 11,226 47,693 36,040 25,512 12,821 41,445 -36.28%
-
Net Worth 28,374 27,049 26,253 27,435 29,399 28,790 23,751 12.57%
Dividend
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Net Worth 28,374 27,049 26,253 27,435 29,399 28,790 23,751 12.57%
NOSH 41,122 40,984 41,021 40,948 41,999 41,129 33,931 13.65%
Ratio Analysis
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
NP Margin 8.42% 6.50% -5.56% -3.70% 0.28% 2.40% -3.27% -
ROE 6.97% 2.92% -9.64% -4.88% -0.07% 0.89% -6.69% -
Per Share
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
RPS 55.93 29.29 110.15 84.87 60.91 31.94 118.28 -39.27%
EPS 4.81 1.93 -6.17 -3.27 -0.05 0.62 -3.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.66 0.64 0.67 0.70 0.70 0.70 -0.95%
Adjusted Per Share Value based on latest NOSH - 40,962
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
RPS 35.11 18.33 68.98 53.06 39.06 20.06 61.27 -30.98%
EPS 3.02 1.21 -3.86 -2.04 -0.03 0.39 -2.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4332 0.413 0.4008 0.4189 0.4489 0.4396 0.3626 12.57%
Price Multiplier on Financial Quarter End Date
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Date 30/11/09 28/08/09 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 -
Price 0.94 0.45 0.31 0.39 0.40 0.59 0.60 -
P/RPS 1.68 1.54 0.28 0.46 0.66 1.85 0.51 121.23%
P/EPS 19.54 23.32 -5.02 -11.93 -800.00 95.16 -12.80 -
EY 5.12 4.29 -19.90 -8.38 -0.13 1.05 -7.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 0.68 0.48 0.58 0.57 0.84 0.86 35.69%
Price Multiplier on Announcement Date
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Date 27/01/10 27/10/09 30/07/09 27/04/09 21/01/09 30/10/08 24/07/08 -
Price 0.99 0.69 0.31 0.34 0.30 0.40 0.59 -
P/RPS 1.77 2.36 0.28 0.40 0.49 1.25 0.50 132.09%
P/EPS 20.58 35.75 -5.02 -10.40 -600.00 64.52 -12.59 -
EY 4.86 2.80 -19.90 -9.62 -0.17 1.55 -7.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.05 0.48 0.51 0.43 0.57 0.84 42.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment