[RESINTC] QoQ Annualized Quarter Result on 30-Jun-2015 [#1]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
12-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- -72.2%
YoY- -34.14%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 77,215 73,745 71,144 69,120 91,927 94,834 90,802 -10.23%
PBT 3,006 3,986 1,974 1,880 9,914 2,794 2,414 15.72%
Tax 1,322 -884 -614 -256 -4,061 -728 -778 -
NP 4,328 3,102 1,360 1,624 5,853 2,066 1,636 91.16%
-
NP to SH 4,330 3,105 1,362 1,628 5,856 2,069 1,638 91.07%
-
Tax Rate -43.98% 22.18% 31.10% 13.62% 40.96% 26.06% 32.23% -
Total Cost 72,887 70,642 69,784 67,496 86,074 92,768 89,166 -12.56%
-
Net Worth 122,914 120,340 121,558 121,082 122,096 92,817 91,755 21.49%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - 4,566 - - - - - -
Div Payout % - 147.06% - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 122,914 120,340 121,558 121,082 122,096 92,817 91,755 21.49%
NOSH 137,350 136,999 136,200 135,666 137,217 137,345 136,499 0.41%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 5.61% 4.21% 1.91% 2.35% 6.37% 2.18% 1.80% -
ROE 3.52% 2.58% 1.12% 1.34% 4.80% 2.23% 1.79% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 56.22 53.83 52.23 50.95 66.99 69.05 66.52 -10.60%
EPS 3.16 2.27 1.00 1.20 4.27 1.51 1.20 90.58%
DPS 0.00 3.33 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8949 0.8784 0.8925 0.8925 0.8898 0.6758 0.6722 20.99%
Adjusted Per Share Value based on latest NOSH - 135,666
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 39.45 37.68 36.35 35.31 46.96 48.45 46.39 -10.23%
EPS 2.21 1.59 0.70 0.83 2.99 1.06 0.84 90.46%
DPS 0.00 2.33 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6279 0.6148 0.621 0.6186 0.6238 0.4742 0.4688 21.48%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.40 0.40 0.26 0.31 0.265 0.27 0.35 -
P/RPS 0.71 0.74 0.50 0.61 0.40 0.39 0.53 21.50%
P/EPS 12.69 17.65 26.00 25.83 6.21 17.92 29.17 -42.55%
EY 7.88 5.67 3.85 3.87 16.10 5.58 3.43 74.02%
DY 0.00 8.33 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.46 0.29 0.35 0.30 0.40 0.52 -9.18%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/05/16 17/02/16 05/11/15 12/08/15 29/05/15 17/02/15 28/11/14 -
Price 0.42 0.42 0.315 0.275 0.33 0.26 0.28 -
P/RPS 0.75 0.78 0.60 0.54 0.49 0.38 0.42 47.13%
P/EPS 13.32 18.53 31.50 22.92 7.73 17.26 23.33 -31.15%
EY 7.51 5.40 3.17 4.36 12.93 5.79 4.29 45.20%
DY 0.00 7.94 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.48 0.35 0.31 0.37 0.38 0.42 7.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment