[RESINTC] QoQ TTM Result on 30-Jun-2015 [#1]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
12-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- -3.6%
YoY- 12.18%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
TTM Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 77,213 76,110 82,098 84,180 91,927 89,973 86,941 -7.59%
PBT 2,981 10,808 9,694 9,633 9,915 5,810 5,274 -31.61%
Tax 1,371 -4,178 -3,979 -3,990 -4,061 -511 -641 -
NP 4,352 6,630 5,715 5,643 5,854 5,299 4,633 -4.08%
-
NP to SH 4,358 6,635 5,719 5,647 5,858 5,329 4,662 -4.39%
-
Tax Rate -45.99% 38.66% 41.05% 41.42% 40.96% 8.80% 12.15% -
Total Cost 72,861 69,480 76,383 78,537 86,073 84,674 82,308 -7.79%
-
Net Worth 122,592 120,706 122,718 121,082 122,059 93,464 90,971 21.98%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div 3,435 3,435 - - - - - -
Div Payout % 78.83% 51.78% - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 122,592 120,706 122,718 121,082 122,059 93,464 90,971 21.98%
NOSH 136,959 137,416 137,499 135,666 137,175 138,301 135,333 0.79%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 5.64% 8.71% 6.96% 6.70% 6.37% 5.89% 5.33% -
ROE 3.55% 5.50% 4.66% 4.66% 4.80% 5.70% 5.12% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 56.38 55.39 59.71 62.05 67.01 65.06 64.24 -8.32%
EPS 3.18 4.83 4.16 4.16 4.27 3.85 3.44 -5.09%
DPS 2.50 2.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8951 0.8784 0.8925 0.8925 0.8898 0.6758 0.6722 21.01%
Adjusted Per Share Value based on latest NOSH - 135,666
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 42.61 42.01 45.31 46.46 50.73 49.66 47.98 -7.60%
EPS 2.41 3.66 3.16 3.12 3.23 2.94 2.57 -4.19%
DPS 1.90 1.90 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6766 0.6662 0.6773 0.6683 0.6736 0.5158 0.5021 21.97%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.40 0.40 0.26 0.31 0.265 0.27 0.35 -
P/RPS 0.71 0.72 0.44 0.50 0.40 0.42 0.54 19.99%
P/EPS 12.57 8.28 6.25 7.45 6.21 7.01 10.16 15.23%
EY 7.95 12.07 16.00 13.43 16.11 14.27 9.84 -13.24%
DY 6.25 6.25 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.46 0.29 0.35 0.30 0.40 0.52 -9.18%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/05/16 17/02/16 05/11/15 12/08/15 29/05/15 17/02/15 28/11/14 -
Price 0.42 0.42 0.315 0.275 0.33 0.26 0.28 -
P/RPS 0.74 0.76 0.53 0.44 0.49 0.40 0.44 41.37%
P/EPS 13.20 8.70 7.57 6.61 7.73 6.75 8.13 38.10%
EY 7.58 11.50 13.20 15.14 12.94 14.82 12.30 -27.56%
DY 5.95 5.95 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.48 0.35 0.31 0.37 0.38 0.42 7.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment