[CITAGLB] QoQ Annualized Quarter Result on 28-Feb-2015 [#2]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
23-Apr-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2015
Quarter
28-Feb-2015 [#2]
Profit Trend
QoQ- -3.28%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/07/14 CAGR
Revenue 411,528 351,422 317,909 292,540 239,588 171,987 130,615 136.34%
PBT 17,332 26,735 27,002 24,304 25,076 13,161 9,240 60.22%
Tax -288 -6,309 -7,125 -3,232 -3,180 -1,401 -1,155 -64.68%
NP 17,044 20,426 19,877 21,072 21,896 11,760 8,084 74.90%
-
NP to SH 17,760 20,725 19,917 21,178 21,896 11,760 8,084 80.37%
-
Tax Rate 1.66% 23.60% 26.39% 13.30% 12.68% 10.65% 12.50% -
Total Cost 394,484 330,996 298,032 271,468 217,692 160,227 122,531 140.20%
-
Net Worth 263,788 241,234 227,421 219,727 195,196 92,284 87,823 128.02%
Dividend
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/07/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/07/14 CAGR
Net Worth 263,788 241,234 227,421 219,727 195,196 92,284 87,823 128.02%
NOSH 261,176 246,157 239,391 233,752 212,170 124,708 120,306 78.77%
Ratio Analysis
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/07/14 CAGR
NP Margin 4.14% 5.81% 6.25% 7.20% 9.14% 6.84% 6.19% -
ROE 6.73% 8.59% 8.76% 9.64% 11.22% 12.74% 9.21% -
Per Share
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/07/14 CAGR
RPS 157.57 142.76 132.80 125.15 112.92 137.91 108.57 32.20%
EPS 6.80 7.12 8.32 9.06 10.32 9.43 6.72 0.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 0.98 0.95 0.94 0.92 0.74 0.73 27.54%
Adjusted Per Share Value based on latest NOSH - 254,477
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/07/14 CAGR
RPS 96.72 82.60 74.72 68.76 56.31 40.42 30.70 136.33%
EPS 4.17 4.87 4.68 4.98 5.15 2.76 1.90 80.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.567 0.5345 0.5164 0.4588 0.2169 0.2064 128.04%
Price Multiplier on Financial Quarter End Date
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/07/14 CAGR
Date 30/11/15 28/08/15 29/05/15 27/02/15 28/11/14 29/08/14 31/07/14 -
Price 1.35 1.23 1.67 1.50 1.87 2.24 1.63 -
P/RPS 0.86 0.86 1.26 1.20 1.66 1.62 1.50 -34.09%
P/EPS 19.85 14.61 20.07 16.56 18.12 23.75 24.26 -13.96%
EY 5.04 6.85 4.98 6.04 5.52 4.21 4.12 16.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 1.26 1.76 1.60 2.03 3.03 2.23 -31.73%
Price Multiplier on Announcement Date
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/07/14 CAGR
Date 28/01/16 22/10/15 28/07/15 23/04/15 27/01/15 28/10/14 25/09/14 -
Price 1.06 1.43 1.43 1.52 1.51 2.57 2.12 -
P/RPS 0.67 1.00 1.08 1.21 1.34 1.86 1.95 -55.09%
P/EPS 15.59 16.98 17.19 16.78 14.63 27.25 31.55 -41.04%
EY 6.42 5.89 5.82 5.96 6.83 3.67 3.17 69.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.46 1.51 1.62 1.64 3.47 2.90 -53.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment