[CITAGLB] YoY Cumulative Quarter Result on 28-Feb-2015 [#2]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
23-Apr-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2015
Quarter
28-Feb-2015 [#2]
Profit Trend
QoQ- 93.44%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
Cumulative Result
28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 31/10/13 31/10/12 CAGR
Revenue 261,997 268,164 216,859 146,270 0 43,501 41,588 41.22%
PBT 2,022 17,201 10,136 12,152 0 1,025 -172 -
Tax -1,463 -3,032 -1,292 -1,616 0 -421 69 -
NP 559 14,169 8,844 10,536 0 604 -103 -
-
NP to SH 717 13,834 9,330 10,589 0 604 -103 -
-
Tax Rate 72.35% 17.63% 12.75% 13.30% - 41.07% - -
Total Cost 261,438 253,995 208,015 135,734 0 42,897 41,691 41.10%
-
Net Worth 331,430 338,397 272,349 219,727 0 72,281 73,129 32.76%
Dividend
28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 31/10/13 31/10/12 CAGR
Div - 10,465 5,393 - - - - -
Div Payout % - 75.65% 57.80% - - - - -
Equity
28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 31/10/13 31/10/12 CAGR
Net Worth 331,430 338,397 272,349 219,727 0 72,281 73,129 32.76%
NOSH 348,874 348,863 269,653 233,752 102,054 99,016 102,999 25.71%
Ratio Analysis
28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 31/10/13 31/10/12 CAGR
NP Margin 0.21% 5.28% 4.08% 7.20% 0.00% 1.39% -0.25% -
ROE 0.22% 4.09% 3.43% 4.82% 0.00% 0.84% -0.14% -
Per Share
28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 31/10/13 31/10/12 CAGR
RPS 75.10 76.87 80.42 62.57 0.00 43.93 40.38 12.34%
EPS 0.21 4.00 3.46 4.53 0.00 0.61 -0.10 -
DPS 0.00 3.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 0.97 1.01 0.94 0.00 0.73 0.71 5.61%
Adjusted Per Share Value based on latest NOSH - 254,477
28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 31/10/13 31/10/12 CAGR
RPS 61.76 63.22 51.12 34.48 0.00 10.26 9.80 41.23%
EPS 0.17 3.26 2.20 2.50 0.00 0.14 -0.02 -
DPS 0.00 2.47 1.27 0.00 0.00 0.00 0.00 -
NAPS 0.7813 0.7978 0.642 0.518 0.00 0.1704 0.1724 32.76%
Price Multiplier on Financial Quarter End Date
28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 31/10/13 31/10/12 CAGR
Date 28/02/18 28/02/17 29/02/16 27/02/15 28/02/14 31/10/13 31/10/12 -
Price 0.82 1.22 1.21 1.50 0.82 0.92 0.25 -
P/RPS 1.09 1.59 1.50 2.40 0.00 2.09 0.62 11.16%
P/EPS 398.99 30.77 34.97 33.11 0.00 150.82 -250.00 -
EY 0.25 3.25 2.86 3.02 0.00 0.66 -0.40 -
DY 0.00 2.46 1.65 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 1.26 1.20 1.60 0.00 1.26 0.35 18.36%
Price Multiplier on Announcement Date
28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 31/10/13 31/10/12 CAGR
Date 27/04/18 20/04/17 21/04/16 23/04/15 - 19/12/13 20/12/12 -
Price 0.565 1.27 0.955 1.52 0.00 0.885 0.26 -
P/RPS 0.75 1.65 1.19 2.43 0.00 2.01 0.64 3.01%
P/EPS 274.91 32.03 27.60 33.55 0.00 145.08 -260.00 -
EY 0.36 3.12 3.62 2.98 0.00 0.69 -0.38 -
DY 0.00 2.36 2.09 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 1.31 0.95 1.62 0.00 1.21 0.37 9.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment