[CITAGLB] QoQ Annualized Quarter Result on 31-Jul-2014

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
25-Sep-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2014
Quarter
31-Jul-2014
Profit Trend
QoQ--%
YoY- 25164.28%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/15 30/11/14 31/08/14 31/07/14 31/05/14 30/04/14 28/02/14 CAGR
Revenue 292,540 239,588 171,987 130,615 0 97,849 0 -
PBT 24,304 25,076 13,161 9,240 0 1,140 0 -
Tax -3,232 -3,180 -1,401 -1,155 0 377 0 -
NP 21,072 21,896 11,760 8,084 0 1,517 0 -
-
NP to SH 21,178 21,896 11,760 8,084 0 1,517 0 -
-
Tax Rate 13.30% 12.68% 10.65% 12.50% - -33.07% - -
Total Cost 271,468 217,692 160,227 122,531 0 96,331 0 -
-
Net Worth 219,727 195,196 92,284 87,823 0 76,816 0 -
Dividend
28/02/15 30/11/14 31/08/14 31/07/14 31/05/14 30/04/14 28/02/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/15 30/11/14 31/08/14 31/07/14 31/05/14 30/04/14 28/02/14 CAGR
Net Worth 219,727 195,196 92,284 87,823 0 76,816 0 -
NOSH 233,752 212,170 124,708 120,306 103,805 103,805 102,054 129.04%
Ratio Analysis
28/02/15 30/11/14 31/08/14 31/07/14 31/05/14 30/04/14 28/02/14 CAGR
NP Margin 7.20% 9.14% 6.84% 6.19% 0.00% 1.55% 0.00% -
ROE 9.64% 11.22% 12.74% 9.21% 0.00% 1.98% 0.00% -
Per Share
28/02/15 30/11/14 31/08/14 31/07/14 31/05/14 30/04/14 28/02/14 CAGR
RPS 125.15 112.92 137.91 108.57 0.00 94.26 0.00 -
EPS 9.06 10.32 9.43 6.72 0.00 1.46 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.92 0.74 0.73 0.00 0.74 0.00 -
Adjusted Per Share Value based on latest NOSH - 184,004
28/02/15 30/11/14 31/08/14 31/07/14 31/05/14 30/04/14 28/02/14 CAGR
RPS 68.76 56.31 40.42 30.70 0.00 23.00 0.00 -
EPS 4.98 5.15 2.76 1.90 0.00 0.36 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5164 0.4588 0.2169 0.2064 0.00 0.1805 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/15 30/11/14 31/08/14 31/07/14 31/05/14 30/04/14 28/02/14 CAGR
Date 27/02/15 28/11/14 29/08/14 31/07/14 30/05/14 30/04/14 28/02/14 -
Price 1.50 1.87 2.24 1.63 1.03 0.72 0.82 -
P/RPS 1.20 1.66 1.62 1.50 0.00 0.76 0.00 -
P/EPS 16.56 18.12 23.75 24.26 0.00 49.25 0.00 -
EY 6.04 5.52 4.21 4.12 0.00 2.03 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 2.03 3.03 2.23 0.00 0.97 0.00 -
Price Multiplier on Announcement Date
28/02/15 30/11/14 31/08/14 31/07/14 31/05/14 30/04/14 28/02/14 CAGR
Date 23/04/15 27/01/15 28/10/14 25/09/14 - 19/06/14 - -
Price 1.52 1.51 2.57 2.12 0.00 1.22 0.00 -
P/RPS 1.21 1.34 1.86 1.95 0.00 1.29 0.00 -
P/EPS 16.78 14.63 27.25 31.55 0.00 83.46 0.00 -
EY 5.96 6.83 3.67 3.17 0.00 1.20 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 1.64 3.47 2.90 0.00 1.65 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment