[CITAGLB] QoQ Annualized Quarter Result on 31-Jan-2014

Announcement Date
26-Mar-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2014
Quarter
31-Jan-2014
Profit Trend
QoQ--%
YoY- -68.89%
View:
Show?
Annualized Quarter Result
31/05/14 30/04/14 28/02/14 31/01/14 30/11/13 31/10/13 31/08/13 CAGR
Revenue 0 97,849 0 98,766 0 87,002 0 -
PBT 0 1,140 0 684 0 2,050 0 -
Tax 0 377 0 433 0 -842 0 -
NP 0 1,517 0 1,117 0 1,208 0 -
-
NP to SH 0 1,517 0 1,117 0 1,208 0 -
-
Tax Rate - -33.07% - -63.30% - 41.07% - -
Total Cost 0 96,331 0 97,648 0 85,794 0 -
-
Net Worth 0 76,816 0 74,499 0 72,281 58,400 -
Dividend
31/05/14 30/04/14 28/02/14 31/01/14 30/11/13 31/10/13 31/08/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/14 30/04/14 28/02/14 31/01/14 30/11/13 31/10/13 31/08/13 CAGR
Net Worth 0 76,816 0 74,499 0 72,281 58,400 -
NOSH 103,805 103,805 102,054 102,054 99,016 99,016 80,000 41.66%
Ratio Analysis
31/05/14 30/04/14 28/02/14 31/01/14 30/11/13 31/10/13 31/08/13 CAGR
NP Margin 0.00% 1.55% 0.00% 1.13% 0.00% 1.39% 0.00% -
ROE 0.00% 1.98% 0.00% 1.50% 0.00% 1.67% 0.00% -
Per Share
31/05/14 30/04/14 28/02/14 31/01/14 30/11/13 31/10/13 31/08/13 CAGR
RPS 0.00 94.26 0.00 96.78 0.00 87.87 0.00 -
EPS 0.00 1.46 0.00 1.10 0.00 1.22 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.74 0.00 0.73 0.00 0.73 0.73 -
Adjusted Per Share Value based on latest NOSH - 100,714
31/05/14 30/04/14 28/02/14 31/01/14 30/11/13 31/10/13 31/08/13 CAGR
RPS 0.00 23.07 0.00 23.28 0.00 20.51 0.00 -
EPS 0.00 0.36 0.00 0.26 0.00 0.28 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1811 0.00 0.1756 0.00 0.1704 0.1377 -
Price Multiplier on Financial Quarter End Date
31/05/14 30/04/14 28/02/14 31/01/14 30/11/13 31/10/13 31/08/13 CAGR
Date 30/05/14 30/04/14 28/02/14 30/01/14 29/11/13 31/10/13 30/08/13 -
Price 1.03 0.72 0.82 0.84 0.88 0.92 0.49 -
P/RPS 0.00 0.76 0.00 0.87 0.00 1.05 0.00 -
P/EPS 0.00 49.25 0.00 76.71 0.00 75.41 0.00 -
EY 0.00 2.03 0.00 1.30 0.00 1.33 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.97 0.00 1.15 0.00 1.26 0.67 -
Price Multiplier on Announcement Date
31/05/14 30/04/14 28/02/14 31/01/14 30/11/13 31/10/13 31/08/13 CAGR
Date - 19/06/14 - 26/03/14 - 19/12/13 - -
Price 0.00 1.22 0.00 0.81 0.00 0.885 0.00 -
P/RPS 0.00 1.29 0.00 0.84 0.00 1.01 0.00 -
P/EPS 0.00 83.46 0.00 73.97 0.00 72.54 0.00 -
EY 0.00 1.20 0.00 1.35 0.00 1.38 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.65 0.00 1.11 0.00 1.21 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment