[CITAGLB] QoQ Annualized Quarter Result on 30-Apr-2014

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
19-Jun-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2014
Quarter
30-Apr-2014
Profit Trend
QoQ--%
YoY- -44.07%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/14 31/07/14 31/05/14 30/04/14 28/02/14 31/01/14 30/11/13 CAGR
Revenue 171,987 130,615 0 97,849 0 98,766 0 -
PBT 13,161 9,240 0 1,140 0 684 0 -
Tax -1,401 -1,155 0 377 0 433 0 -
NP 11,760 8,084 0 1,517 0 1,117 0 -
-
NP to SH 11,760 8,084 0 1,517 0 1,117 0 -
-
Tax Rate 10.65% 12.50% - -33.07% - -63.30% - -
Total Cost 160,227 122,531 0 96,331 0 97,648 0 -
-
Net Worth 92,284 87,823 0 76,816 0 74,499 0 -
Dividend
31/08/14 31/07/14 31/05/14 30/04/14 28/02/14 31/01/14 30/11/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/14 31/07/14 31/05/14 30/04/14 28/02/14 31/01/14 30/11/13 CAGR
Net Worth 92,284 87,823 0 76,816 0 74,499 0 -
NOSH 124,708 120,306 103,805 103,805 102,054 102,054 99,016 35.97%
Ratio Analysis
31/08/14 31/07/14 31/05/14 30/04/14 28/02/14 31/01/14 30/11/13 CAGR
NP Margin 6.84% 6.19% 0.00% 1.55% 0.00% 1.13% 0.00% -
ROE 12.74% 9.21% 0.00% 1.98% 0.00% 1.50% 0.00% -
Per Share
31/08/14 31/07/14 31/05/14 30/04/14 28/02/14 31/01/14 30/11/13 CAGR
RPS 137.91 108.57 0.00 94.26 0.00 96.78 0.00 -
EPS 9.43 6.72 0.00 1.46 0.00 1.10 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.73 0.00 0.74 0.00 0.73 0.00 -
Adjusted Per Share Value based on latest NOSH - 109,491
31/08/14 31/07/14 31/05/14 30/04/14 28/02/14 31/01/14 30/11/13 CAGR
RPS 40.54 30.79 0.00 23.07 0.00 23.28 0.00 -
EPS 2.77 1.91 0.00 0.36 0.00 0.26 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2176 0.207 0.00 0.1811 0.00 0.1756 0.00 -
Price Multiplier on Financial Quarter End Date
31/08/14 31/07/14 31/05/14 30/04/14 28/02/14 31/01/14 30/11/13 CAGR
Date 29/08/14 31/07/14 30/05/14 30/04/14 28/02/14 30/01/14 29/11/13 -
Price 2.24 1.63 1.03 0.72 0.82 0.84 0.88 -
P/RPS 1.62 1.50 0.00 0.76 0.00 0.87 0.00 -
P/EPS 23.75 24.26 0.00 49.25 0.00 76.71 0.00 -
EY 4.21 4.12 0.00 2.03 0.00 1.30 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.03 2.23 0.00 0.97 0.00 1.15 0.00 -
Price Multiplier on Announcement Date
31/08/14 31/07/14 31/05/14 30/04/14 28/02/14 31/01/14 30/11/13 CAGR
Date 28/10/14 25/09/14 - 19/06/14 - 26/03/14 - -
Price 2.57 2.12 0.00 1.22 0.00 0.81 0.00 -
P/RPS 1.86 1.95 0.00 1.29 0.00 0.84 0.00 -
P/EPS 27.25 31.55 0.00 83.46 0.00 73.97 0.00 -
EY 3.67 3.17 0.00 1.20 0.00 1.35 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.47 2.90 0.00 1.65 0.00 1.11 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment