[SIGN] QoQ Annualized Quarter Result on 30-Jun-2009 [#4]

Stock
[SIGN] SIGNATURE INTERNATIONAL BHD
Announcement Date
26-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Jun-2009 [#4]
Profit Trend
QoQ- 3.06%
YoY- 31.59%
Quarter Report
Latest QR
Upcoming QR
SIGN's Result
SIGN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 138,073 144,196 164,612 158,420 165,826 164,060 162,400 -10.26%
PBT 23,292 25,916 25,532 26,718 25,924 25,896 27,252 -9.94%
Tax -5,541 -5,652 -5,092 -6,417 -5,760 -5,664 -5,664 -1.45%
NP 17,750 20,264 20,440 20,301 20,164 20,232 21,588 -12.24%
-
NP to SH 17,240 19,496 19,380 19,895 19,304 19,020 19,960 -9.31%
-
Tax Rate 23.79% 21.81% 19.94% 24.02% 22.22% 21.87% 20.78% -
Total Cost 120,322 123,932 144,172 138,119 145,662 143,828 140,812 -9.96%
-
Net Worth 89,392 92,685 87,368 83,199 77,589 76,719 73,240 14.22%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - 6,400 - - - -
Div Payout % - - - 32.17% - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 89,392 92,685 87,368 83,199 77,589 76,719 73,240 14.22%
NOSH 79,814 79,901 79,426 80,000 79,988 79,915 80,483 -0.55%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 12.86% 14.05% 12.42% 12.81% 12.16% 12.33% 13.29% -
ROE 19.29% 21.03% 22.18% 23.91% 24.88% 24.79% 27.25% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 172.99 180.47 207.25 198.03 207.31 205.29 201.78 -9.76%
EPS 21.60 24.40 24.40 24.90 24.13 23.80 24.80 -8.80%
DPS 0.00 0.00 0.00 8.00 0.00 0.00 0.00 -
NAPS 1.12 1.16 1.10 1.04 0.97 0.96 0.91 14.86%
Adjusted Per Share Value based on latest NOSH - 80,029
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 21.39 22.34 25.50 24.54 25.69 25.42 25.16 -10.26%
EPS 2.67 3.02 3.00 3.08 2.99 2.95 3.09 -9.28%
DPS 0.00 0.00 0.00 0.99 0.00 0.00 0.00 -
NAPS 0.1385 0.1436 0.1354 0.1289 0.1202 0.1189 0.1135 14.20%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 1.57 1.62 1.62 1.18 1.05 1.10 1.16 -
P/RPS 0.91 0.90 0.78 0.60 0.51 0.54 0.57 36.63%
P/EPS 7.27 6.64 6.64 4.74 4.35 4.62 4.68 34.16%
EY 13.76 15.06 15.06 21.08 22.98 21.64 21.38 -25.47%
DY 0.00 0.00 0.00 6.78 0.00 0.00 0.00 -
P/NAPS 1.40 1.40 1.47 1.13 1.08 1.15 1.27 6.71%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 25/05/10 11/02/10 23/11/09 26/08/09 28/05/09 18/02/09 17/11/08 -
Price 1.45 1.59 1.62 1.50 1.05 1.05 1.07 -
P/RPS 0.84 0.88 0.78 0.76 0.51 0.51 0.53 35.97%
P/EPS 6.71 6.52 6.64 6.03 4.35 4.41 4.31 34.36%
EY 14.90 15.35 15.06 16.58 22.98 22.67 23.18 -25.53%
DY 0.00 0.00 0.00 5.33 0.00 0.00 0.00 -
P/NAPS 1.29 1.37 1.47 1.44 1.08 1.09 1.18 6.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment