[SIGN] QoQ Annualized Quarter Result on 31-Dec-2008 [#2]

Stock
[SIGN] SIGNATURE INTERNATIONAL BHD
Announcement Date
18-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Dec-2008 [#2]
Profit Trend
QoQ- -4.71%
YoY- 45.88%
Quarter Report
Latest QR
Upcoming QR
SIGN's Result
SIGN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 164,612 158,420 165,826 164,060 162,400 110,193 94,236 44.99%
PBT 25,532 26,718 25,924 25,896 27,252 19,754 17,601 28.11%
Tax -5,092 -6,417 -5,760 -5,664 -5,664 -4,291 -3,970 18.03%
NP 20,440 20,301 20,164 20,232 21,588 15,463 13,630 30.98%
-
NP to SH 19,380 19,895 19,304 19,020 19,960 15,119 13,230 28.95%
-
Tax Rate 19.94% 24.02% 22.22% 21.87% 20.78% 21.72% 22.56% -
Total Cost 144,172 138,119 145,662 143,828 140,812 94,730 80,605 47.29%
-
Net Worth 87,368 83,199 77,589 76,719 73,240 38,368 26,781 119.80%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - 6,400 - - - 22 - -
Div Payout % - 32.17% - - - 0.15% - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 87,368 83,199 77,589 76,719 73,240 38,368 26,781 119.80%
NOSH 79,426 80,000 79,988 79,915 80,483 45,676 34,335 74.82%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 12.42% 12.81% 12.16% 12.33% 13.29% 14.03% 14.46% -
ROE 22.18% 23.91% 24.88% 24.79% 27.25% 39.40% 49.40% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 207.25 198.03 207.31 205.29 201.78 241.25 274.46 -17.06%
EPS 24.40 24.90 24.13 23.80 24.80 33.10 38.53 -26.23%
DPS 0.00 8.00 0.00 0.00 0.00 0.05 0.00 -
NAPS 1.10 1.04 0.97 0.96 0.91 0.84 0.78 25.73%
Adjusted Per Share Value based on latest NOSH - 79,298
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 25.50 24.54 25.69 25.42 25.16 17.07 14.60 44.98%
EPS 3.00 3.08 2.99 2.95 3.09 2.34 2.05 28.86%
DPS 0.00 0.99 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1354 0.1289 0.1202 0.1189 0.1135 0.0594 0.0415 119.82%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 1.62 1.18 1.05 1.10 1.16 1.07 1.00 -
P/RPS 0.78 0.60 0.51 0.54 0.57 0.44 0.36 67.36%
P/EPS 6.64 4.74 4.35 4.62 4.68 3.23 2.60 86.73%
EY 15.06 21.08 22.98 21.64 21.38 30.93 38.53 -46.51%
DY 0.00 6.78 0.00 0.00 0.00 0.05 0.00 -
P/NAPS 1.47 1.13 1.08 1.15 1.27 1.27 1.28 9.65%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 23/11/09 26/08/09 28/05/09 18/02/09 17/11/08 25/08/08 20/05/08 -
Price 1.62 1.50 1.05 1.05 1.07 1.20 1.17 -
P/RPS 0.78 0.76 0.51 0.51 0.53 0.50 0.43 48.68%
P/EPS 6.64 6.03 4.35 4.41 4.31 3.63 3.04 68.26%
EY 15.06 16.58 22.98 22.67 23.18 27.58 32.93 -40.61%
DY 0.00 5.33 0.00 0.00 0.00 0.04 0.00 -
P/NAPS 1.47 1.44 1.08 1.09 1.18 1.43 1.50 -1.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment