[SIGN] QoQ Annualized Quarter Result on 30-Sep-2008 [#1]

Stock
[SIGN] SIGNATURE INTERNATIONAL BHD
Announcement Date
17-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Sep-2008 [#1]
Profit Trend
QoQ- 32.02%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SIGN's Result
SIGN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 158,420 165,826 164,060 162,400 110,193 94,236 91,220 44.53%
PBT 26,718 25,924 25,896 27,252 19,754 17,601 17,380 33.23%
Tax -6,417 -5,760 -5,664 -5,664 -4,291 -3,970 -3,716 43.98%
NP 20,301 20,164 20,232 21,588 15,463 13,630 13,664 30.23%
-
NP to SH 19,895 19,304 19,020 19,960 15,119 13,230 13,038 32.57%
-
Tax Rate 24.02% 22.22% 21.87% 20.78% 21.72% 22.56% 21.38% -
Total Cost 138,119 145,662 143,828 140,812 94,730 80,605 77,556 46.97%
-
Net Worth 83,199 77,589 76,719 73,240 38,368 26,781 8,599 354.68%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div 6,400 - - - 22 - - -
Div Payout % 32.17% - - - 0.15% - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 83,199 77,589 76,719 73,240 38,368 26,781 8,599 354.68%
NOSH 80,000 79,988 79,915 80,483 45,676 34,335 13,870 221.96%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 12.81% 12.16% 12.33% 13.29% 14.03% 14.46% 14.98% -
ROE 23.91% 24.88% 24.79% 27.25% 39.40% 49.40% 151.61% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 198.03 207.31 205.29 201.78 241.25 274.46 657.67 -55.10%
EPS 24.90 24.13 23.80 24.80 33.10 38.53 94.00 -58.78%
DPS 8.00 0.00 0.00 0.00 0.05 0.00 0.00 -
NAPS 1.04 0.97 0.96 0.91 0.84 0.78 0.62 41.22%
Adjusted Per Share Value based on latest NOSH - 80,483
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 24.54 25.69 25.42 25.16 17.07 14.60 14.13 44.53%
EPS 3.08 2.99 2.95 3.09 2.34 2.05 2.02 32.50%
DPS 0.99 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1289 0.1202 0.1189 0.1135 0.0594 0.0415 0.0133 355.19%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 - -
Price 1.18 1.05 1.10 1.16 1.07 1.00 0.00 -
P/RPS 0.60 0.51 0.54 0.57 0.44 0.36 0.00 -
P/EPS 4.74 4.35 4.62 4.68 3.23 2.60 0.00 -
EY 21.08 22.98 21.64 21.38 30.93 38.53 0.00 -
DY 6.78 0.00 0.00 0.00 0.05 0.00 0.00 -
P/NAPS 1.13 1.08 1.15 1.27 1.27 1.28 0.00 -
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 26/08/09 28/05/09 18/02/09 17/11/08 25/08/08 20/05/08 28/01/08 -
Price 1.50 1.05 1.05 1.07 1.20 1.17 1.05 -
P/RPS 0.76 0.51 0.51 0.53 0.50 0.43 0.16 182.84%
P/EPS 6.03 4.35 4.41 4.31 3.63 3.04 1.12 207.49%
EY 16.58 22.98 22.67 23.18 27.58 32.93 89.52 -67.54%
DY 5.33 0.00 0.00 0.00 0.04 0.00 0.00 -
P/NAPS 1.44 1.08 1.09 1.18 1.43 1.50 1.69 -10.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment