[AHB] QoQ Annualized Quarter Result on 31-Mar-2008 [#3]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
30-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- -16.72%
YoY- -70.79%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 33,688 37,332 31,797 26,308 28,238 30,012 45,038 -17.52%
PBT 2,082 728 -1,362 1,060 1,310 1,916 -7,178 -
Tax 0 0 2,500 0 0 0 0 -
NP 2,082 728 1,138 1,060 1,310 1,916 -7,178 -
-
NP to SH 2,166 860 1,198 1,089 1,308 1,916 -7,289 -
-
Tax Rate 0.00% 0.00% - 0.00% 0.00% 0.00% - -
Total Cost 31,606 36,604 30,659 25,248 26,928 28,096 52,216 -28.33%
-
Net Worth 14,440 13,473 13,422 12,975 12,695 12,501 11,808 14.28%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 14,440 13,473 13,422 12,975 12,695 12,501 11,808 14.28%
NOSH 48,133 47,777 48,109 48,058 48,088 47,900 47,235 1.25%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 6.18% 1.95% 3.58% 4.03% 4.64% 6.38% -15.94% -
ROE 15.00% 6.38% 8.93% 8.40% 10.30% 15.33% -61.72% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 69.99 78.14 66.09 54.74 58.72 62.66 95.35 -18.55%
EPS 4.50 1.80 2.49 2.27 2.72 4.00 -16.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.282 0.279 0.27 0.264 0.261 0.25 12.86%
Adjusted Per Share Value based on latest NOSH - 55,862
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 4.67 5.17 4.40 3.64 3.91 4.16 6.24 -17.49%
EPS 0.30 0.12 0.17 0.15 0.18 0.27 -1.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.0187 0.0186 0.018 0.0176 0.0173 0.0164 14.07%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.18 0.12 0.14 0.15 0.12 0.16 0.22 -
P/RPS 0.26 0.15 0.21 0.27 0.20 0.26 0.23 8.47%
P/EPS 4.00 6.67 5.62 6.62 4.41 4.00 -1.43 -
EY 25.00 15.00 17.79 15.11 22.67 25.00 -70.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.43 0.50 0.56 0.45 0.61 0.88 -22.44%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 30/08/07 -
Price 0.06 0.16 0.14 0.17 0.14 0.12 0.19 -
P/RPS 0.09 0.20 0.21 0.31 0.24 0.19 0.20 -41.13%
P/EPS 1.33 8.89 5.62 7.50 5.15 3.00 -1.23 -
EY 75.00 11.25 17.79 13.33 19.43 33.33 -81.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.57 0.50 0.63 0.53 0.46 0.76 -58.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment