[AHB] QoQ Annualized Quarter Result on 30-Jun-2007 [#4]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
30-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Jun-2007 [#4]
Profit Trend
QoQ- -295.45%
YoY- -1491.03%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 26,308 28,238 30,012 45,038 54,929 55,832 50,224 -34.99%
PBT 1,060 1,310 1,916 -7,178 3,596 4,258 3,448 -54.41%
Tax 0 0 0 0 0 0 0 -
NP 1,060 1,310 1,916 -7,178 3,596 4,258 3,448 -54.41%
-
NP to SH 1,089 1,308 1,916 -7,289 3,729 4,418 3,648 -55.30%
-
Tax Rate 0.00% 0.00% 0.00% - 0.00% 0.00% 0.00% -
Total Cost 25,248 26,928 28,096 52,216 51,333 51,574 46,776 -33.68%
-
Net Worth 12,975 12,695 12,501 11,808 22,144 21,755 20,499 -26.25%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 12,975 12,695 12,501 11,808 22,144 21,755 20,499 -26.25%
NOSH 48,058 48,088 47,900 47,235 48,141 41,837 41,834 9.67%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 4.03% 4.64% 6.38% -15.94% 6.55% 7.63% 6.87% -
ROE 8.40% 10.30% 15.33% -61.72% 16.84% 20.31% 17.80% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 54.74 58.72 62.66 95.35 114.10 133.45 120.05 -40.72%
EPS 2.27 2.72 4.00 -16.68 7.75 10.56 8.72 -59.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.264 0.261 0.25 0.46 0.52 0.49 -32.76%
Adjusted Per Share Value based on latest NOSH - 48,138
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 3.54 3.79 4.03 6.05 7.38 7.50 6.75 -34.94%
EPS 0.15 0.18 0.26 -0.98 0.50 0.59 0.49 -54.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0174 0.0171 0.0168 0.0159 0.0298 0.0292 0.0275 -26.27%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.15 0.12 0.16 0.22 0.31 0.28 0.25 -
P/RPS 0.27 0.20 0.26 0.23 0.27 0.21 0.21 18.22%
P/EPS 6.62 4.41 4.00 -1.43 4.00 2.65 2.87 74.48%
EY 15.11 22.67 25.00 -70.14 24.99 37.71 34.88 -42.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.45 0.61 0.88 0.67 0.54 0.51 6.42%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 30/05/08 29/02/08 30/11/07 30/08/07 31/05/07 28/02/07 05/12/06 -
Price 0.17 0.14 0.12 0.19 0.25 0.33 0.38 -
P/RPS 0.31 0.24 0.19 0.20 0.22 0.25 0.32 -2.09%
P/EPS 7.50 5.15 3.00 -1.23 3.23 3.13 4.36 43.51%
EY 13.33 19.43 33.33 -81.22 30.99 32.00 22.95 -30.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.53 0.46 0.76 0.54 0.63 0.78 -13.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment