[AHB] QoQ Annualized Quarter Result on 31-Dec-2007 [#2]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
29-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Dec-2007 [#2]
Profit Trend
QoQ- -31.73%
YoY- -70.39%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 37,332 31,797 26,308 28,238 30,012 45,038 54,929 -22.64%
PBT 728 -1,362 1,060 1,310 1,916 -7,178 3,596 -65.42%
Tax 0 2,500 0 0 0 0 0 -
NP 728 1,138 1,060 1,310 1,916 -7,178 3,596 -65.42%
-
NP to SH 860 1,198 1,089 1,308 1,916 -7,289 3,729 -62.29%
-
Tax Rate 0.00% - 0.00% 0.00% 0.00% - 0.00% -
Total Cost 36,604 30,659 25,248 26,928 28,096 52,216 51,333 -20.13%
-
Net Worth 13,473 13,422 12,975 12,695 12,501 11,808 22,144 -28.13%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 13,473 13,422 12,975 12,695 12,501 11,808 22,144 -28.13%
NOSH 47,777 48,109 48,058 48,088 47,900 47,235 48,141 -0.50%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 1.95% 3.58% 4.03% 4.64% 6.38% -15.94% 6.55% -
ROE 6.38% 8.93% 8.40% 10.30% 15.33% -61.72% 16.84% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 78.14 66.09 54.74 58.72 62.66 95.35 114.10 -22.25%
EPS 1.80 2.49 2.27 2.72 4.00 -16.68 7.75 -62.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.282 0.279 0.27 0.264 0.261 0.25 0.46 -27.77%
Adjusted Per Share Value based on latest NOSH - 48,611
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 5.17 4.40 3.64 3.91 4.16 6.24 7.61 -22.66%
EPS 0.12 0.17 0.15 0.18 0.27 -1.01 0.52 -62.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0187 0.0186 0.018 0.0176 0.0173 0.0164 0.0307 -28.07%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.12 0.14 0.15 0.12 0.16 0.22 0.31 -
P/RPS 0.15 0.21 0.27 0.20 0.26 0.23 0.27 -32.34%
P/EPS 6.67 5.62 6.62 4.41 4.00 -1.43 4.00 40.48%
EY 15.00 17.79 15.11 22.67 25.00 -70.14 24.99 -28.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.50 0.56 0.45 0.61 0.88 0.67 -25.53%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 30/08/07 31/05/07 -
Price 0.16 0.14 0.17 0.14 0.12 0.19 0.25 -
P/RPS 0.20 0.21 0.31 0.24 0.19 0.20 0.22 -6.14%
P/EPS 8.89 5.62 7.50 5.15 3.00 -1.23 3.23 96.03%
EY 11.25 17.79 13.33 19.43 33.33 -81.22 30.99 -49.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.50 0.63 0.53 0.46 0.76 0.54 3.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment