[TECGUAN] QoQ Annualized Quarter Result on 30-Apr-2024 [#1]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
27-Jun-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2025
Quarter
30-Apr-2024 [#1]
Profit Trend
QoQ- 74.59%
YoY- 59.89%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Revenue 315,616 336,688 138,196 294,209 283,920 243,374 274,916 9.59%
PBT 15,510 18,172 15,484 11,021 14,094 12,504 11,500 21.95%
Tax -2,457 -3,380 -2,060 -3,332 -2,970 -3,104 -3,104 -14.36%
NP 13,053 14,792 13,424 7,689 11,124 9,400 8,396 34.02%
-
NP to SH 13,053 14,792 13,424 7,689 11,124 9,400 8,396 34.02%
-
Tax Rate 15.84% 18.60% 13.30% 30.23% 21.07% 24.82% 26.99% -
Total Cost 302,562 321,896 124,772 286,520 272,796 233,974 266,520 8.78%
-
Net Worth 120,983 120,214 116,177 112,820 113,474 111,834 10,923,625 -94.96%
Dividend
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Net Worth 120,983 120,214 116,177 112,820 113,474 111,834 10,923,625 -94.96%
NOSH 40,090 40,097 40,097 40,097 40,097 40,097 40,097 -0.01%
Ratio Analysis
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
NP Margin 4.14% 4.39% 9.71% 2.61% 3.92% 3.86% 3.05% -
ROE 10.79% 12.30% 11.55% 6.82% 9.80% 8.41% 0.08% -
Per Share
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 787.27 839.68 344.65 733.74 708.08 606.96 685.63 9.60%
EPS 32.56 36.90 33.48 19.18 27.75 23.44 20.92 34.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.0178 2.9981 2.8974 2.8137 2.83 2.7891 272.43 -94.96%
Adjusted Per Share Value based on latest NOSH - 40,097
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 787.06 839.61 344.62 733.68 708.02 606.91 685.57 9.59%
EPS 32.55 36.89 33.48 19.17 27.74 23.44 20.94 34.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.017 2.9978 2.8971 2.8135 2.8298 2.7889 272.4062 -94.96%
Price Multiplier on Financial Quarter End Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 30/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 -
Price 1.74 1.83 1.78 1.64 1.57 1.61 1.69 -
P/RPS 0.22 0.22 0.52 0.22 0.22 0.27 0.25 -8.13%
P/EPS 5.34 4.96 5.32 8.55 5.66 6.87 8.07 -23.96%
EY 18.71 20.16 18.81 11.69 17.67 14.56 12.39 31.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.61 0.61 0.58 0.55 0.58 0.01 1380.04%
Price Multiplier on Announcement Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 26/12/24 27/09/24 27/06/24 27/03/24 20/12/23 26/09/23 28/06/23 -
Price 1.69 1.68 1.88 1.99 1.68 1.70 1.57 -
P/RPS 0.21 0.20 0.55 0.27 0.24 0.28 0.23 -5.85%
P/EPS 5.19 4.55 5.62 10.38 6.06 7.25 7.50 -21.67%
EY 19.27 21.96 17.81 9.64 16.51 13.79 13.34 27.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.56 0.65 0.71 0.59 0.61 0.01 1345.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment