[TECGUAN] QoQ Annualized Quarter Result on 31-Jul-2023 [#2]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
26-Sep-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2024
Quarter
31-Jul-2023 [#2]
Profit Trend
QoQ- 11.96%
YoY- -61.58%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Revenue 138,196 294,209 283,920 243,374 274,916 489,665 556,324 -60.51%
PBT 15,484 11,021 14,094 12,504 11,500 40,879 63,093 -60.83%
Tax -2,060 -3,332 -2,970 -3,104 -3,104 -11,124 -16,725 -75.27%
NP 13,424 7,689 11,124 9,400 8,396 29,755 46,368 -56.26%
-
NP to SH 13,424 7,689 11,124 9,400 8,396 29,755 46,368 -56.26%
-
Tax Rate 13.30% 30.23% 21.07% 24.82% 26.99% 27.21% 26.51% -
Total Cost 124,772 286,520 272,796 233,974 266,520 459,910 509,956 -60.91%
-
Net Worth 116,177 112,820 113,474 111,834 10,923,625 10,713,517 11,215,531 -95.26%
Dividend
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Net Worth 116,177 112,820 113,474 111,834 10,923,625 10,713,517 11,215,531 -95.26%
NOSH 40,097 40,097 40,097 40,097 40,097 40,097 40,097 0.00%
Ratio Analysis
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
NP Margin 9.71% 2.61% 3.92% 3.86% 3.05% 6.08% 8.33% -
ROE 11.55% 6.82% 9.80% 8.41% 0.08% 0.28% 0.41% -
Per Share
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 344.65 733.74 708.08 606.96 685.63 1,221.20 1,387.45 -60.51%
EPS 33.48 19.18 27.75 23.44 20.92 74.21 115.64 -56.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8974 2.8137 2.83 2.7891 272.43 267.19 279.71 -95.26%
Adjusted Per Share Value based on latest NOSH - 40,097
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 344.62 733.68 708.02 606.91 685.57 1,221.09 1,387.32 -60.51%
EPS 33.48 19.17 27.74 23.44 20.94 74.20 115.63 -56.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8971 2.8135 2.8298 2.7889 272.4062 267.1667 279.6856 -95.26%
Price Multiplier on Financial Quarter End Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 -
Price 1.78 1.64 1.57 1.61 1.69 1.86 1.25 -
P/RPS 0.52 0.22 0.22 0.27 0.25 0.15 0.09 222.33%
P/EPS 5.32 8.55 5.66 6.87 8.07 2.51 1.08 189.78%
EY 18.81 11.69 17.67 14.56 12.39 39.90 92.51 -65.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.58 0.55 0.58 0.01 0.01 0.00 -
Price Multiplier on Announcement Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 27/06/24 27/03/24 20/12/23 26/09/23 28/06/23 31/03/23 29/12/22 -
Price 1.88 1.99 1.68 1.70 1.57 1.82 1.51 -
P/RPS 0.55 0.27 0.24 0.28 0.23 0.15 0.11 192.68%
P/EPS 5.62 10.38 6.06 7.25 7.50 2.45 1.31 164.25%
EY 17.81 9.64 16.51 13.79 13.34 40.77 76.58 -62.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.71 0.59 0.61 0.01 0.01 0.01 1520.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment