[TECGUAN] QoQ Quarter Result on 30-Apr-2024 [#1]

Announcement Date
27-Jun-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2025
Quarter
30-Apr-2024 [#1]
Profit Trend
QoQ- 613.94%
YoY- 59.89%
View:
Show?
Quarter Result
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Revenue 68,368 133,795 34,549 81,269 91,253 52,958 68,729 -0.34%
PBT 2,547 5,216 3,871 451 4,317 3,378 2,875 -7.72%
Tax -153 -1,176 -515 -1,104 -676 -776 -776 -65.95%
NP 2,394 4,040 3,356 -653 3,641 2,602 2,099 9.11%
-
NP to SH 2,394 4,040 3,356 -653 3,641 2,602 2,099 9.11%
-
Tax Rate 6.01% 22.55% 13.30% 244.79% 15.66% 22.97% 26.99% -
Total Cost 65,974 129,755 31,193 81,922 87,612 50,356 66,630 -0.65%
-
Net Worth 121,015 120,214 116,177 112,820 113,474 111,834 10,923,625 -94.96%
Dividend
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Net Worth 121,015 120,214 116,177 112,820 113,474 111,834 10,923,625 -94.96%
NOSH 40,100 40,097 40,097 40,097 40,097 40,097 40,097 0.00%
Ratio Analysis
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
NP Margin 3.50% 3.02% 9.71% -0.80% 3.99% 4.91% 3.05% -
ROE 1.98% 3.36% 2.89% -0.58% 3.21% 2.33% 0.02% -
Per Share
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 170.49 333.68 86.16 202.68 227.58 132.07 171.41 -0.35%
EPS 5.97 10.08 8.37 -1.63 9.08 6.49 5.23 9.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.0178 2.9981 2.8974 2.8137 2.83 2.7891 272.43 -94.96%
Adjusted Per Share Value based on latest NOSH - 40,097
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 170.49 333.65 86.16 202.66 227.56 132.06 171.39 -0.34%
EPS 5.97 10.07 8.37 -1.63 9.08 6.49 5.23 9.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.0178 2.9978 2.8971 2.8135 2.8298 2.7889 272.4062 -94.96%
Price Multiplier on Financial Quarter End Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 30/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 -
Price 1.74 1.83 1.78 1.64 1.57 1.61 1.69 -
P/RPS 1.02 0.55 2.07 0.81 0.69 1.22 0.99 2.00%
P/EPS 29.15 18.16 21.27 -100.70 17.29 24.81 32.28 -6.54%
EY 3.43 5.51 4.70 -0.99 5.78 4.03 3.10 6.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.61 0.61 0.58 0.55 0.58 0.01 1380.04%
Price Multiplier on Announcement Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 26/12/24 27/09/24 27/06/24 27/03/24 20/12/23 26/09/23 28/06/23 -
Price 1.69 1.68 1.88 1.99 1.68 1.70 1.57 -
P/RPS 0.99 0.50 2.18 0.98 0.74 1.29 0.92 4.98%
P/EPS 28.31 16.67 22.46 -122.19 18.50 26.20 29.99 -3.75%
EY 3.53 6.00 4.45 -0.82 5.41 3.82 3.33 3.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.56 0.65 0.71 0.59 0.61 0.01 1345.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment