[THRIVEN] QoQ Annualized Quarter Result on 30-Jun-2001 [#2]

Stock
[THRIVEN] THRIVEN GLOBAL BERHAD
Announcement Date
26-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -432.81%
YoY- -615.32%
Quarter Report
Latest QR
Upcoming QR
THRIVEN's Result
THRIVEN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 56,588 56,655 57,341 55,208 50,152 70,155 72,477 -15.22%
PBT 4 -3,272 -3,118 -2,362 -540 3,285 3,929 -98.99%
Tax -4 3,272 3,118 2,362 924 339 -45 -80.11%
NP 0 0 0 0 384 3,624 3,884 -
-
NP to SH -72 -2,197 -1,930 -1,278 384 3,624 3,884 -
-
Tax Rate 100.00% - - - - -10.32% 1.15% -
Total Cost 56,588 56,655 57,341 55,208 49,768 66,531 68,593 -12.04%
-
Net Worth 91,200 91,995 88,455 89,218 89,400 62,504 51,741 45.96%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 91,200 91,995 88,455 89,218 89,400 62,504 51,741 45.96%
NOSH 60,000 60,523 60,585 60,283 60,000 40,325 33,598 47.24%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.77% 5.17% 5.36% -
ROE -0.08% -2.39% -2.18% -1.43% 0.43% 5.80% 7.51% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 94.31 93.61 94.64 91.58 83.59 173.97 215.72 -42.42%
EPS -0.12 -3.63 -3.19 -2.12 0.64 8.82 11.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.52 1.52 1.46 1.48 1.49 1.55 1.54 -0.86%
Adjusted Per Share Value based on latest NOSH - 60,245
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 10.35 10.36 10.48 10.09 9.17 12.83 13.25 -15.19%
EPS -0.01 -0.40 -0.35 -0.23 0.07 0.66 0.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1667 0.1682 0.1617 0.1631 0.1635 0.1143 0.0946 45.94%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.90 0.94 0.82 0.72 0.80 0.93 1.04 -
P/RPS 0.95 1.00 0.87 0.79 0.96 0.53 0.48 57.70%
P/EPS -750.00 -25.90 -25.73 -33.96 125.00 10.35 9.00 -
EY -0.13 -3.86 -3.89 -2.94 0.80 9.66 11.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.62 0.56 0.49 0.54 0.60 0.68 -9.03%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 24/05/02 27/02/02 28/11/01 26/09/01 29/05/01 27/02/01 19/12/00 -
Price 0.89 0.88 0.94 0.81 0.70 0.81 0.93 -
P/RPS 0.94 0.94 0.99 0.88 0.84 0.47 0.43 68.51%
P/EPS -741.67 -24.24 -29.50 -38.21 109.38 9.01 8.04 -
EY -0.13 -4.13 -3.39 -2.62 0.91 11.09 12.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.58 0.64 0.55 0.47 0.52 0.60 -1.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment