[THRIVEN] QoQ Quarter Result on 30-Jun-2001 [#2]

Stock
[THRIVEN] THRIVEN GLOBAL BERHAD
Announcement Date
26-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -865.63%
YoY- -223.53%
Quarter Report
Latest QR
Upcoming QR
THRIVEN's Result
THRIVEN's Financial Summary
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 14,147 13,339 15,402 15,066 12,538 15,797 19,134 -18.24%
PBT 1 -933 -1,158 -1,046 -135 338 2,779 -99.49%
Tax -1 933 1,158 1,046 231 373 10 -
NP 0 0 0 0 96 711 2,789 -
-
NP to SH -18 -749 -809 -735 96 711 2,789 -
-
Tax Rate 100.00% - - - - -110.36% -0.36% -
Total Cost 14,147 13,339 15,402 15,066 12,442 15,086 16,345 -9.18%
-
Net Worth 91,200 91,812 88,144 89,163 89,400 93,815 62,067 29.27%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 91,200 91,812 88,144 89,163 89,400 93,815 62,067 29.27%
NOSH 60,000 60,403 60,373 60,245 60,000 60,526 40,303 30.41%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.77% 4.50% 14.58% -
ROE -0.02% -0.82% -0.92% -0.82% 0.11% 0.76% 4.49% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 23.58 22.08 25.51 25.01 20.90 26.10 47.47 -37.30%
EPS -0.03 -1.24 -1.34 -1.22 0.16 1.18 6.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.52 1.52 1.46 1.48 1.49 1.55 1.54 -0.86%
Adjusted Per Share Value based on latest NOSH - 60,245
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 2.59 2.44 2.82 2.75 2.29 2.89 3.50 -18.20%
EPS 0.00 -0.14 -0.15 -0.13 0.02 0.13 0.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1667 0.1679 0.1612 0.163 0.1635 0.1715 0.1135 29.23%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.90 0.94 0.82 0.72 0.80 0.93 1.04 -
P/RPS 3.82 4.26 3.21 2.88 3.83 3.56 2.19 44.95%
P/EPS -3,000.00 -75.81 -61.19 -59.02 500.00 79.17 15.03 -
EY -0.03 -1.32 -1.63 -1.69 0.20 1.26 6.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.62 0.56 0.49 0.54 0.60 0.68 -9.03%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 24/05/02 27/02/02 28/11/01 26/09/01 29/05/01 27/02/01 19/12/00 -
Price 0.89 0.88 0.94 0.81 0.70 0.81 0.93 -
P/RPS 3.77 3.98 3.68 3.24 3.35 3.10 1.96 54.72%
P/EPS -2,966.67 -70.97 -70.15 -66.39 437.50 68.95 13.44 -
EY -0.03 -1.41 -1.43 -1.51 0.23 1.45 7.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.58 0.64 0.55 0.47 0.52 0.60 -1.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment