[THRIVEN] YoY TTM Result on 30-Jun-2001 [#2]

Stock
[THRIVEN] THRIVEN GLOBAL BERHAD
Announcement Date
26-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -31.73%
YoY- -65.97%
Quarter Report
Latest QR
Upcoming QR
THRIVEN's Result
THRIVEN's Financial Summary
View:
Show?
TTM Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 83,121 77,328 61,264 62,535 63,486 6.96%
PBT -3,755 -4,589 -1,332 1,936 9,352 -
Tax -152 -401 459 1,660 -473 -24.69%
NP -3,907 -4,990 -873 3,596 8,879 -
-
NP to SH -3,907 -4,990 -873 2,861 8,408 -
-
Tax Rate - - - -85.74% 5.06% -
Total Cost 87,028 82,318 62,137 58,939 54,607 12.34%
-
Net Worth 85,866 85,998 93,329 89,163 35,035 25.10%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 85,866 85,998 93,329 89,163 35,035 25.10%
NOSH 62,222 60,138 60,603 60,245 30,203 19.78%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin -4.70% -6.45% -1.42% 5.75% 13.99% -
ROE -4.55% -5.80% -0.94% 3.21% 24.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 133.59 128.58 101.09 103.80 210.20 -10.70%
EPS -6.28 -8.30 -1.44 4.75 27.84 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.38 1.43 1.54 1.48 1.16 4.43%
Adjusted Per Share Value based on latest NOSH - 60,245
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 15.20 14.14 11.20 11.43 11.61 6.96%
EPS -0.71 -0.91 -0.16 0.52 1.54 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.157 0.1572 0.1706 0.163 0.0641 25.08%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 0.65 0.66 0.89 0.72 1.60 -
P/RPS 0.49 0.51 0.88 0.69 0.76 -10.38%
P/EPS -10.35 -7.95 -61.78 15.16 5.75 -
EY -9.66 -12.57 -1.62 6.60 17.40 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.46 0.58 0.49 1.38 -23.59%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 18/08/04 27/08/03 28/08/02 26/09/01 30/08/00 -
Price 0.66 0.88 0.88 0.81 1.31 -
P/RPS 0.49 0.68 0.87 0.78 0.62 -5.70%
P/EPS -10.51 -10.61 -61.09 17.06 4.71 -
EY -9.51 -9.43 -1.64 5.86 21.25 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.62 0.57 0.55 1.13 -19.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment