[THRIVEN] YoY Annualized Quarter Result on 30-Jun-2001 [#2]

Stock
[THRIVEN] THRIVEN GLOBAL BERHAD
Announcement Date
26-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -432.81%
YoY- -615.32%
Quarter Report
Latest QR
Upcoming QR
THRIVEN's Result
THRIVEN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 77,364 83,978 64,426 55,208 70,448 2.36%
PBT -1,522 112 1,518 -2,362 336 -
Tax 92 -200 -148 2,362 -88 -
NP -1,430 -88 1,370 0 248 -
-
NP to SH -1,430 -88 1,370 -1,278 248 -
-
Tax Rate - 178.57% 9.75% - 26.19% -
Total Cost 78,794 84,066 63,056 55,208 70,200 2.92%
-
Net Worth 83,618 89,885 93,353 89,218 35,082 24.23%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 83,618 89,885 93,353 89,218 35,082 24.23%
NOSH 60,593 62,857 60,619 60,283 30,243 18.95%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin -1.85% -0.10% 2.13% 0.00% 0.35% -
ROE -1.71% -0.10% 1.47% -1.43% 0.71% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 127.68 133.60 106.28 91.58 232.93 -13.94%
EPS -2.36 -0.14 2.26 -2.12 0.82 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.38 1.43 1.54 1.48 1.16 4.43%
Adjusted Per Share Value based on latest NOSH - 60,245
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 14.14 15.35 11.78 10.09 12.88 2.35%
EPS -0.26 -0.02 0.25 -0.23 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1529 0.1643 0.1707 0.1631 0.0641 24.25%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 0.65 0.66 0.89 0.72 1.60 -
P/RPS 0.51 0.49 0.84 0.79 0.69 -7.27%
P/EPS -27.54 -471.43 39.38 -33.96 195.12 -
EY -3.63 -0.21 2.54 -2.94 0.51 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.46 0.58 0.49 1.38 -23.59%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 18/08/04 27/08/03 28/08/02 26/09/01 30/08/00 -
Price 0.66 0.88 0.88 0.81 1.31 -
P/RPS 0.52 0.66 0.83 0.88 0.56 -1.83%
P/EPS -27.97 -628.57 38.94 -38.21 159.76 -
EY -3.58 -0.16 2.57 -2.62 0.63 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.62 0.57 0.55 1.13 -19.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment