[PGF] QoQ Annualized Quarter Result on 28-Feb-2003 [#4]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
30-Apr-2003
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2003
Quarter
28-Feb-2003 [#4]
Profit Trend
QoQ- 18.36%
YoY- -936.91%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 CAGR
Revenue 32,630 29,332 28,024 26,520 26,264 24,508 21,624 31.52%
PBT 430 -1,990 -5,280 -39,310 -48,357 -71,044 -1,180 -
Tax 70 106 0 -974 -986 71,044 1,180 -84.76%
NP 501 -1,884 -5,280 -40,284 -49,344 0 0 -
-
NP to SH 501 -1,884 -5,280 -40,284 -49,344 -72,008 -2,148 -
-
Tax Rate -16.28% - - - - - - -
Total Cost 32,129 31,216 33,304 66,804 75,608 24,508 21,624 30.17%
-
Net Worth 139,292 140,549 139,697 141,681 144,976 145,759 166,185 -11.09%
Dividend
30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 CAGR
Net Worth 139,292 140,549 139,697 141,681 144,976 145,759 166,185 -11.09%
NOSH 156,666 159,661 159,036 159,984 160,000 159,946 157,941 -0.53%
Ratio Analysis
30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 CAGR
NP Margin 1.54% -6.42% -18.84% -151.90% -187.88% 0.00% 0.00% -
ROE 0.36% -1.34% -3.78% -28.43% -34.04% -49.40% -1.29% -
Per Share
30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 CAGR
RPS 20.83 18.37 17.62 16.58 16.41 15.32 13.69 32.25%
EPS 0.32 -1.18 -3.32 -25.18 -30.84 -45.02 -1.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8891 0.8803 0.8784 0.8856 0.9061 0.9113 1.0522 -10.61%
Adjusted Per Share Value based on latest NOSH - 159,804
30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 CAGR
RPS 16.82 15.12 14.45 13.67 13.54 12.64 11.15 31.49%
EPS 0.26 -0.97 -2.72 -20.77 -25.44 -37.13 -1.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7182 0.7247 0.7203 0.7305 0.7475 0.7515 0.8568 -11.08%
Price Multiplier on Financial Quarter End Date
30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 CAGR
Date 28/11/03 29/08/03 30/05/03 28/02/03 29/11/02 30/08/02 31/05/02 -
Price 0.34 0.40 0.19 0.19 0.19 0.26 0.34 -
P/RPS 1.63 2.18 1.08 1.15 1.16 1.70 2.48 -24.38%
P/EPS 106.25 -33.90 -5.72 -0.75 -0.62 -0.58 -25.00 -
EY 0.94 -2.95 -17.47 -132.53 -162.32 -173.15 -4.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.45 0.22 0.21 0.21 0.29 0.32 12.12%
Price Multiplier on Announcement Date
30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 CAGR
Date 20/01/04 28/10/03 22/07/03 30/04/03 28/01/03 30/10/02 31/07/02 -
Price 0.34 0.34 0.45 0.19 0.22 0.22 0.30 -
P/RPS 1.63 1.85 2.55 1.15 1.34 1.44 2.19 -17.85%
P/EPS 106.25 -28.81 -13.55 -0.75 -0.71 -0.49 -22.06 -
EY 0.94 -3.47 -7.38 -132.53 -140.18 -204.64 -4.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.39 0.51 0.21 0.24 0.24 0.29 19.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment