[PGF] QoQ Cumulative Quarter Result on 28-Feb-2003 [#4]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
30-Apr-2003
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2003
Quarter
28-Feb-2003 [#4]
Profit Trend
QoQ- -8.85%
YoY- -936.91%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Cumulative Result
30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 CAGR
Revenue 24,473 14,666 7,006 26,520 19,698 12,254 5,406 173.40%
PBT 323 -995 -1,320 -39,310 -36,268 -35,522 -295 -
Tax 53 53 0 -974 -740 35,522 295 -68.12%
NP 376 -942 -1,320 -40,284 -37,008 0 0 -
-
NP to SH 376 -942 -1,320 -40,284 -37,008 -36,004 -537 -
-
Tax Rate -16.41% - - - - - - -
Total Cost 24,097 15,608 8,326 66,804 56,706 12,254 5,406 170.60%
-
Net Worth 139,292 140,549 139,697 141,681 144,976 145,759 166,185 -11.09%
Dividend
30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 CAGR
Net Worth 139,292 140,549 139,697 141,681 144,976 145,759 166,185 -11.09%
NOSH 156,666 159,661 159,036 159,984 160,000 159,946 157,941 -0.53%
Ratio Analysis
30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 CAGR
NP Margin 1.54% -6.42% -18.84% -151.90% -187.88% 0.00% 0.00% -
ROE 0.27% -0.67% -0.94% -28.43% -25.53% -24.70% -0.32% -
Per Share
30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 CAGR
RPS 15.62 9.19 4.41 16.58 12.31 7.66 3.42 175.02%
EPS 0.24 -0.59 -0.83 -25.18 -23.13 -22.51 -0.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8891 0.8803 0.8784 0.8856 0.9061 0.9113 1.0522 -10.61%
Adjusted Per Share Value based on latest NOSH - 159,804
30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 CAGR
RPS 12.62 7.56 3.61 13.67 10.16 6.32 2.79 173.25%
EPS 0.19 -0.49 -0.68 -20.77 -19.08 -18.56 -0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7182 0.7247 0.7203 0.7305 0.7475 0.7515 0.8568 -11.08%
Price Multiplier on Financial Quarter End Date
30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 CAGR
Date 28/11/03 29/08/03 30/05/03 28/02/03 29/11/02 30/08/02 31/05/02 -
Price 0.34 0.40 0.19 0.19 0.19 0.26 0.34 -
P/RPS 2.18 4.35 4.31 1.15 1.54 3.39 9.93 -63.57%
P/EPS 141.67 -67.80 -22.89 -0.75 -0.82 -1.16 -100.00 -
EY 0.71 -1.47 -4.37 -132.53 -121.74 -86.58 -1.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.45 0.22 0.21 0.21 0.29 0.32 12.12%
Price Multiplier on Announcement Date
30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 CAGR
Date 20/01/04 28/10/03 22/07/03 30/04/03 28/01/03 30/10/02 31/07/02 -
Price 0.34 0.34 0.45 0.19 0.22 0.22 0.30 -
P/RPS 2.18 3.70 10.21 1.15 1.79 2.87 8.76 -60.40%
P/EPS 141.67 -57.63 -54.22 -0.75 -0.95 -0.98 -88.24 -
EY 0.71 -1.74 -1.84 -132.53 -105.14 -102.32 -1.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.39 0.51 0.21 0.24 0.24 0.29 19.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment