[PGF] QoQ Quarter Result on 28-Feb-2003 [#4]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
30-Apr-2003
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2003
Quarter
28-Feb-2003 [#4]
Profit Trend
QoQ- -226.62%
YoY- -72.42%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Quarter Result
30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 CAGR
Revenue 9,807 7,659 7,006 6,822 7,444 6,848 5,406 48.69%
PBT 1,318 325 -1,320 -3,042 -745 -35,228 -295 -
Tax 0 53 0 -234 -258 35,228 295 -
NP 1,318 378 -1,320 -3,276 -1,003 0 0 -
-
NP to SH 1,318 378 -1,320 -3,276 -1,003 -35,468 -537 -
-
Tax Rate 0.00% -16.31% - - - - - -
Total Cost 8,489 7,281 8,326 10,098 8,447 6,848 5,406 35.06%
-
Net Worth 142,906 138,647 139,697 141,523 144,256 145,791 166,185 -9.56%
Dividend
30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 CAGR
Net Worth 142,906 138,647 139,697 141,523 144,256 145,791 166,185 -9.56%
NOSH 160,731 157,500 159,036 159,804 159,206 159,981 157,941 1.17%
Ratio Analysis
30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 CAGR
NP Margin 13.44% 4.94% -18.84% -48.02% -13.47% 0.00% 0.00% -
ROE 0.92% 0.27% -0.94% -2.31% -0.70% -24.33% -0.32% -
Per Share
30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 CAGR
RPS 6.10 4.86 4.41 4.27 4.68 4.28 3.42 47.02%
EPS 0.82 0.24 -0.83 -2.05 -0.63 -22.17 -0.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8891 0.8803 0.8784 0.8856 0.9061 0.9113 1.0522 -10.61%
Adjusted Per Share Value based on latest NOSH - 159,804
30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 CAGR
RPS 5.06 3.95 3.61 3.52 3.84 3.53 2.79 48.66%
EPS 0.68 0.19 -0.68 -1.69 -0.52 -18.29 -0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7368 0.7149 0.7203 0.7297 0.7438 0.7517 0.8568 -9.56%
Price Multiplier on Financial Quarter End Date
30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 CAGR
Date 28/11/03 29/08/03 30/05/03 28/02/03 29/11/02 30/08/02 31/05/02 -
Price 0.34 0.40 0.19 0.19 0.19 0.26 0.34 -
P/RPS 5.57 8.23 4.31 4.45 4.06 6.07 9.93 -31.96%
P/EPS 41.46 166.67 -22.89 -9.27 -30.16 -1.17 -100.00 -
EY 2.41 0.60 -4.37 -10.79 -3.32 -85.27 -1.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.45 0.22 0.21 0.21 0.29 0.32 12.12%
Price Multiplier on Announcement Date
30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 CAGR
Date 20/01/04 28/10/03 22/07/03 30/04/03 28/01/03 30/10/02 31/07/02 -
Price 0.34 0.34 0.45 0.19 0.22 0.22 0.30 -
P/RPS 5.57 6.99 10.21 4.45 4.71 5.14 8.76 -26.03%
P/EPS 41.46 141.67 -54.22 -9.27 -34.92 -0.99 -88.24 -
EY 2.41 0.71 -1.84 -10.79 -2.86 -100.77 -1.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.39 0.51 0.21 0.24 0.24 0.29 19.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment