[PGF] YoY Annualized Quarter Result on 28-Feb-2003 [#4]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
30-Apr-2003
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2003
Quarter
28-Feb-2003 [#4]
Profit Trend
QoQ- 18.36%
YoY- -936.91%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Revenue 31,362 32,662 32,858 26,520 20,810 25,467 23,350 5.03%
PBT -97,756 1,157 179 -39,310 -3,160 -4,681 -8,831 49.25%
Tax 30,643 1,430 1,714 -974 3,160 4,681 8,831 23.03%
NP -67,113 2,587 1,893 -40,284 0 0 0 -
-
NP to SH -67,113 2,587 1,893 -40,284 -3,885 -4,809 -8,943 39.90%
-
Tax Rate - -123.60% -957.54% - - - - -
Total Cost 98,475 30,075 30,965 66,804 20,810 25,467 23,350 27.09%
-
Net Worth 63,787 130,675 130,889 141,681 168,318 94,032 138,604 -12.12%
Dividend
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Net Worth 63,787 130,675 130,889 141,681 168,318 94,032 138,604 -12.12%
NOSH 159,988 159,691 160,423 159,984 159,876 87,277 79,080 12.45%
Ratio Analysis
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
NP Margin -213.99% 7.92% 5.76% -151.90% 0.00% 0.00% 0.00% -
ROE -105.21% 1.98% 1.45% -28.43% -2.31% -5.11% -6.45% -
Per Share
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 19.60 20.45 20.48 16.58 13.02 29.18 29.53 -6.60%
EPS -41.95 1.62 1.18 -25.18 -2.43 -5.51 -11.31 24.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3987 0.8183 0.8159 0.8856 1.0528 1.0774 1.7527 -21.86%
Adjusted Per Share Value based on latest NOSH - 159,804
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 16.17 16.84 16.94 13.67 10.73 13.13 12.04 5.03%
EPS -34.60 1.33 0.98 -20.77 -2.00 -2.48 -4.61 39.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3289 0.6738 0.6749 0.7305 0.8678 0.4848 0.7146 -12.12%
Price Multiplier on Financial Quarter End Date
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date 28/02/06 28/02/05 27/02/04 28/02/03 28/02/02 28/02/01 29/02/00 -
Price 0.12 0.34 0.34 0.19 0.38 0.43 1.78 -
P/RPS 0.61 1.66 1.66 1.15 2.92 1.47 6.03 -31.72%
P/EPS -0.29 20.99 28.81 -0.75 -15.64 -7.80 -15.74 -48.59%
EY -349.57 4.76 3.47 -132.53 -6.39 -12.81 -6.35 94.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.42 0.42 0.21 0.36 0.40 1.02 -18.44%
Price Multiplier on Announcement Date
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date 28/04/06 29/04/05 28/04/04 30/04/03 19/04/02 03/05/01 28/04/00 -
Price 0.14 0.22 0.34 0.19 0.44 0.41 1.48 -
P/RPS 0.71 1.08 1.66 1.15 3.38 1.41 5.01 -27.78%
P/EPS -0.33 13.58 28.81 -0.75 -18.11 -7.44 -13.09 -45.83%
EY -299.63 7.36 3.47 -132.53 -5.52 -13.44 -7.64 84.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.27 0.42 0.21 0.42 0.38 0.84 -13.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment