[PGF] QoQ Annualized Quarter Result on 28-Feb-2009 [#4]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
13-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2009
Quarter
28-Feb-2009 [#4]
Profit Trend
QoQ- 120.42%
YoY- -81.08%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Revenue 37,060 34,334 31,504 37,660 41,394 44,704 38,528 -2.55%
PBT 5,002 2,904 2,220 3,078 -3,054 6,550 6,008 -11.49%
Tax -2,078 -2,450 -1,380 -2,032 -2,068 -2,296 -2,248 -5.10%
NP 2,924 454 840 1,046 -5,122 4,254 3,760 -15.42%
-
NP to SH 2,924 454 840 1,046 -5,122 4,254 3,760 -15.42%
-
Tax Rate 41.54% 84.37% 62.16% 66.02% - 35.05% 37.42% -
Total Cost 34,136 33,880 30,664 36,614 46,517 40,450 34,768 -1.21%
-
Net Worth 77,507 76,910 76,633 76,583 71,044 76,236 74,052 3.08%
Dividend
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Net Worth 77,507 76,910 76,633 76,583 71,044 76,236 74,052 3.08%
NOSH 160,072 161,136 161,538 160,923 160,083 159,924 159,322 0.31%
Ratio Analysis
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
NP Margin 7.89% 1.32% 2.67% 2.78% -12.38% 9.52% 9.76% -
ROE 3.77% 0.59% 1.10% 1.37% -7.21% 5.58% 5.08% -
Per Share
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
RPS 23.15 21.31 19.50 23.40 25.86 27.95 24.18 -2.85%
EPS 1.83 0.88 0.52 0.65 -3.20 2.66 2.36 -15.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4842 0.4773 0.4744 0.4759 0.4438 0.4767 0.4648 2.76%
Adjusted Per Share Value based on latest NOSH - 159,738
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
RPS 19.11 17.70 16.24 19.42 21.34 23.05 19.86 -2.53%
EPS 1.51 0.23 0.43 0.54 -2.64 2.19 1.94 -15.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3996 0.3965 0.3951 0.3949 0.3663 0.3931 0.3818 3.08%
Price Multiplier on Financial Quarter End Date
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Date 30/11/09 28/08/09 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 -
Price 0.37 0.37 0.37 0.35 0.38 0.37 0.37 -
P/RPS 1.60 1.74 1.90 1.50 1.47 1.32 1.53 3.02%
P/EPS 20.26 131.32 71.15 53.85 -11.87 13.91 15.68 18.61%
EY 4.94 0.76 1.41 1.86 -8.42 7.19 6.38 -15.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.78 0.78 0.74 0.86 0.78 0.80 -3.35%
Price Multiplier on Announcement Date
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Date 22/01/10 27/10/09 30/06/09 13/04/09 20/01/09 31/10/08 21/07/08 -
Price 0.38 0.40 0.38 0.35 0.40 0.31 0.39 -
P/RPS 1.64 1.88 1.95 1.50 1.55 1.11 1.61 1.23%
P/EPS 20.80 141.97 73.08 53.85 -12.50 11.65 16.53 16.53%
EY 4.81 0.70 1.37 1.86 -8.00 8.58 6.05 -14.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.84 0.80 0.74 0.90 0.65 0.84 -4.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment