[PGF] QoQ TTM Result on 28-Feb-2009 [#4]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
13-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2009
Quarter
28-Feb-2009 [#4]
Profit Trend
QoQ- 136.88%
YoY- -81.08%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
TTM Result
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Revenue 34,407 32,475 35,904 37,660 38,749 40,303 37,491 -5.55%
PBT 9,121 1,254 2,131 3,078 -1,205 6,498 6,793 21.68%
Tax -2,061 -1,648 -1,815 -2,032 -1,631 -2,138 -2,138 -2.41%
NP 7,060 -394 316 1,046 -2,836 4,360 4,655 31.97%
-
NP to SH 6,667 -394 316 1,046 -2,836 4,360 4,655 27.03%
-
Tax Rate 22.60% 131.42% 85.17% 66.02% - 32.90% 31.47% -
Total Cost 27,347 32,869 35,588 36,614 41,585 35,943 32,836 -11.47%
-
Net Worth 77,263 76,829 76,633 76,019 71,031 76,529 74,052 2.86%
Dividend
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Net Worth 77,263 76,829 76,633 76,019 71,031 76,529 74,052 2.86%
NOSH 159,569 160,967 161,538 159,738 160,053 160,540 159,322 0.10%
Ratio Analysis
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
NP Margin 20.52% -1.21% 0.88% 2.78% -7.32% 10.82% 12.42% -
ROE 8.63% -0.51% 0.41% 1.38% -3.99% 5.70% 6.29% -
Per Share
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
RPS 21.56 20.17 22.23 23.58 24.21 25.10 23.53 -5.65%
EPS 4.18 -0.24 0.20 0.65 -1.77 2.72 2.92 26.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4842 0.4773 0.4744 0.4759 0.4438 0.4767 0.4648 2.76%
Adjusted Per Share Value based on latest NOSH - 159,738
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
RPS 17.74 16.74 18.51 19.42 19.98 20.78 19.33 -5.55%
EPS 3.44 -0.20 0.16 0.54 -1.46 2.25 2.40 27.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3984 0.3961 0.3951 0.392 0.3662 0.3946 0.3818 2.87%
Price Multiplier on Financial Quarter End Date
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Date 30/11/09 28/08/09 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 -
Price 0.37 0.37 0.37 0.35 0.38 0.37 0.37 -
P/RPS 1.72 1.83 1.66 1.48 1.57 1.47 1.57 6.26%
P/EPS 8.86 -151.16 189.14 53.45 -21.45 13.62 12.66 -21.15%
EY 11.29 -0.66 0.53 1.87 -4.66 7.34 7.90 26.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.78 0.78 0.74 0.86 0.78 0.80 -3.35%
Price Multiplier on Announcement Date
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Date 22/01/10 27/10/09 30/06/09 13/04/09 20/01/09 31/10/08 21/07/08 -
Price 0.38 0.40 0.38 0.35 0.40 0.31 0.39 -
P/RPS 1.76 1.98 1.71 1.48 1.65 1.23 1.66 3.97%
P/EPS 9.10 -163.42 194.26 53.45 -22.57 11.41 13.35 -22.52%
EY 11.00 -0.61 0.51 1.87 -4.43 8.76 7.49 29.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.84 0.80 0.74 0.90 0.65 0.84 -4.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment