[PGF] YoY TTM Result on 28-Feb-2009 [#4]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
13-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2009
Quarter
28-Feb-2009 [#4]
Profit Trend
QoQ- 136.88%
YoY- -81.08%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
TTM Result
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Revenue 31,679 32,729 36,148 37,660 39,405 33,932 31,362 0.16%
PBT 6,742 7,434 2,726 3,078 7,618 4,614 -97,756 -
Tax -286 -874 -847 -2,032 -2,089 220 30,643 -
NP 6,456 6,560 1,879 1,046 5,529 4,834 -67,113 -
-
NP to SH 6,456 4,025 1,596 1,046 5,529 4,834 -67,113 -
-
Tax Rate 4.24% 11.76% 31.07% 66.02% 27.42% -4.77% - -
Total Cost 25,223 26,169 34,269 36,614 33,876 29,098 98,475 -20.29%
-
Net Worth 89,754 20,931 78,621 76,019 72,847 67,680 63,719 5.87%
Dividend
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Net Worth 89,754 20,931 78,621 76,019 72,847 67,680 63,719 5.87%
NOSH 163,636 41,188 162,777 159,738 159,682 160,000 159,978 0.37%
Ratio Analysis
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
NP Margin 20.38% 20.04% 5.20% 2.78% 14.03% 14.25% -213.99% -
ROE 7.19% 19.23% 2.03% 1.38% 7.59% 7.14% -105.33% -
Per Share
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 19.36 79.46 22.21 23.58 24.68 21.21 19.60 -0.20%
EPS 3.95 9.77 0.98 0.65 3.46 3.02 -41.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5485 0.5082 0.483 0.4759 0.4562 0.423 0.3983 5.47%
Adjusted Per Share Value based on latest NOSH - 159,738
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 16.33 16.87 18.64 19.42 20.32 17.50 16.17 0.16%
EPS 3.33 2.08 0.82 0.54 2.85 2.49 -34.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4628 0.1079 0.4054 0.392 0.3756 0.349 0.3285 5.87%
Price Multiplier on Financial Quarter End Date
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 29/02/12 28/02/11 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 -
Price 0.36 0.365 0.38 0.35 0.32 0.19 0.12 -
P/RPS 1.86 0.46 1.71 1.48 1.30 0.90 0.61 20.39%
P/EPS 9.12 3.74 38.76 53.45 9.24 6.29 -0.29 -
EY 10.96 26.77 2.58 1.87 10.82 15.90 -349.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.72 0.79 0.74 0.70 0.45 0.30 14.02%
Price Multiplier on Announcement Date
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 27/04/12 29/04/11 27/04/10 13/04/09 28/04/08 24/04/07 28/04/06 -
Price 0.37 0.35 0.37 0.35 0.34 0.19 0.14 -
P/RPS 1.91 0.44 1.67 1.48 1.38 0.90 0.71 17.91%
P/EPS 9.38 3.58 37.74 53.45 9.82 6.29 -0.33 -
EY 10.66 27.92 2.65 1.87 10.18 15.90 -299.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.69 0.77 0.74 0.75 0.45 0.35 11.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment